{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["세입예산명세서"],"not_rendered":{"images":26},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"세입예산명세서","index":0,"n_rows":951,"n_cols":27,"rows_kept":951,"merged":[[1,0,1,26],[3,0,3,6],[3,7,3,18],[3,19,3,26],[4,0,4,8],[4,9,5,10],[4,11,5,16],[4,17,5,18],[4,19,5,25],[4,26,5,26],[5,1,5,2],[5,3,5,4],[5,6,5,8],[6,0,6,8],[6,9,6,10],[6,11,6,16],[6,17,6,18],[6,19,6,22],[6,23,6,25],[7,1,7,8],[7,9,7,10],[7,11,7,16],[7,17,7,18],[7,19,7,22],[7,23,7,25],[8,1,8,2],[8,3,8,8],[8,9,8,10],[8,11,8,16],[8,17,8,18],[8,19,8,22],[8,23,8,25],[9,1,9,2],[9,3,9,4],[9,5,9,8],[9,9,9,10],[9,11,9,16],[9,17,9,18],[9,19,9,22],[9,23,9,25],[10,1,10,2],[10,3,10,4],[10,6,10,8],[10,9,10,10],[10,11,10,16],[10,17,10,18],[10,19,10,22],[10,23,10,25],[11,1,11,8],[11,9,11,10],[11,11,11,16],[11,17,11,18],[11,19,11,22],[11,23,11,25],[12,1,12,2],[12,3,12,8],[12,9,12,10],[12,11,12,16],[12,17,12,18],[12,19,12,22],[12,23,12,25],[13,1,13,2],[13,3,13,4],[13,5,13,8],[13,9,13,10],[13,11,13,16],[13,17,13,18],[13,19,13,22],[13,23,13,25],[14,1,14,2],[14,3,14,4],[14,6,14,8],[14,9,14,10],[14,11,14,16],[14,17,14,18],[14,19,14,22],[14,23,14,25],[15,1,15,2],[15,3,15,4],[15,6,15,8],[15,9,15,10],[15,11,15,16],[15,17,15,18],[15,19,15,22],[15,23,15,25],[16,1,16,2],[16,3,16,4],[16,6,16,8],[16,9,16,10],[16,11,16,16],[16,17,16,18],[16,19,16,22],[16,23,16,25],[17,1,17,2],[17,3,17,4],[17,6,17,8],[17,9,17,10],[17,11,17,16],[17,17,17,18],[17,19,17,22],[17,23,17,25],[18,1,18,2],[18,3,18,4],[18,6,18,8],[18,9,18,10],[18,11,18,16],[18,17,18,18],[18,19,18,22],[18,23,18,25],[19,1,19,2],[19,3,19,4],[19,6,19,8],[19,9,19,10],[19,11,19,16],[19,17,19,18],[19,19,19,22],[19,23,19,25],[20,1,20,2],[20,3,20,4],[20,6,20,8],[20,9,20,10],[20,11,20,16],[20,17,20,18],[20,19,20,22],[20,23,20,25],[21,1,21,2],[21,3,21,4],[21,6,21,8],[21,9,21,10],[21,11,21,16],[21,17,21,18],[21,19,21,22],[21,23,21,25],[22,1,22,2],[22,3,22,4],[22,6,22,8],[22,9,22,10],[22,11,22,16],[22,17,22,18],[22,19,22,22],[22,23,22,25],[23,1,23,2],[23,3,23,4],[23,6,23,8],[23,9,23,10],[23,11,23,16],[23,17,23,18],[23,19,23,22],[23,23,23,25],[24,1,24,2],[24,3,24,4],[24,6,24,8],[24,9,24,10],[24,11,24,16],[24,17,24,18],[24,19,24,22],[24,23,24,25],[25,1,25,2],[25,3,25,4],[25,6,25,8],[25,9,25,10],[25,11,25,16],[25,17,25,18],[25,19,25,22],[25,23,25,25],[26,1,26,2],[26,3,26,4],[26,6,26,8],[26,9,26,10],[26,11,26,16],[26,17,26,18],[26,19,26,22],[26,23,26,25],[27,1,27,2],[27,3,27,4],[27,6,27,8],[27,9,27,10],[27,11,27,16],[27,17,27,18],[27,19,27,22],[27,23,27,25],[28,1,28,2],[28,3,28,4],[28,6,28,8],[28,9,28,10],[28,11,28,16],[28,17,28,18],[28,19,28,22],[28,23,28,25],[29,1,29,2],[29,3,29,4],[29,6,29,8],[29,9,29,10],[29,11,29,16],[29,17,29,18],[29,19,29,22],[29,23,29,25],[30,1,30,2],[30,3,30,4],[30,6,30,8],[30,9,30,10],[30,11,30,16],[30,17,30,18],[30,19,30,22],[30,23,30,25],[31,1,31,2],[31,3,31,4],[31,6,31,8],[31,9,31,10],[31,11,31,16],[31,17,31,18],[31,19,31,22],[31,23,31,25],[32,1,32,2],[32,3,32,4],[32,6,32,8],[32,9,32,10],[32,11,32,16],[32,17,32,18],[32,19,32,22],[32,23,32,25],[33,1,33,2],[33,3,33,4],[33,6,33,8],[33,9,33,10],[33,11,33,16],[33,17,33,18],[33,19,33,22],[33,23,33,25],[36,0,36,12],[36,15,36,20],[36,22,36,26],[39,0,39,26],[41,0,41,6],[41,7,41,18],[41,19,41,26],[42,0,42,8],[42,9,43,10],[42,11,43,16],[42,17,43,18],[42,19,43,25],[42,26,43,26],[43,1,43,2],[43,3,43,4],[43,6,43,8],[44,1,44,2],[44,3,44,4],[44,6,44,8],[44,9,44,10],[44,11,44,16],[44,17,44,18],[44,19,44,22],[44,23,44,25],[45,1,45,2],[45,3,45,4],[45,6,45,8],[45,9,45,10],[45,11,45,16],[45,17,45,18],[45,19,45,22],[45,23,45,25],[46,1,46,2],[46,3,46,4],[46,6,46,8],[46,9,46,10],[46,11,46,16],[46,17,46,18],[46,19,46,22],[46,23,46,25],[47,1,47,2],[47,3,47,4],[47,6,47,8],[47,9,47,10],[47,11,47,16],[47,17,47,18],[47,19,47,22],[47,23,47,25],[48,1,48,2],[48,3,48,4],[48,6,48,8],[48,9,48,10],[48,11,48,16],[48,17,48,18],[48,19,48,22],[48,23,48,25],[49,1,49,2],[49,3,49,4],[49,6,49,8],[49,9,49,10],[49,11,49,16],[49,17,49,18],[49,19,49,22],[49,23,49,25],[50,1,50,2],[50,3,50,4],[50,6,50,8],[50,9,50,10],[50,11,50,16],[50,17,50,18],[50,19,50,22],[50,23,50,25],[51,1,51,2],[51,3,51,4],[51,6,51,8],[51,9,51,10],[51,11,51,16],[51,17,51,18],[51,19,51,22],[51,23,51,25],[52,1,52,2],[52,3,52,4],[52,6,52,8],[52,9,52,10],[52,11,52,16],[52,17,52,18],[52,19,52,22],[52,23,52,25],[53,1,53,2],[53,3,53,4],[53,6,53,8],[53,9,53,10],[53,11,53,16],[53,17,53,18],[53,19,53,22],[53,23,53,25],[54,1,54,2],[54,3,54,4],[54,6,54,8],[54,9,54,10],[54,11,54,16],[54,17,54,18],[54,19,54,22],[54,23,54,25],[55,1,55,2],[55,3,55,4],[55,6,55,8],[55,9,55,10],[55,11,55,16],[55,17,55,18],[55,19,55,22],[55,23,55,25],[56,1,56,2],[56,3,56,4],[56,6,56,8],[56,9,56,10],[56,11,56,16],[56,17,56,18],[56,19,56,22],[56,23,56,25],[57,1,57,2],[57,3,57,4],[57,6,57,8],[57,9,57,10],[57,11,57,16],[57,17,57,18],[57,19,57,22],[57,23,57,25],[58,1,58,2],[58,3,58,4],[58,6,58,8],[58,9,58,10],[58,11,58,16],[58,17,58,18],[58,19,58,22],[58,23,58,25],[59,1,59,2],[59,3,59,4],[59,6,59,8],[59,9,59,10],[59,11,59,16],[59,17,59,18],[59,19,59,22],[59,23,59,25],[60,1,60,2],[60,3,60,4],[60,6,60,8],[60,9,60,10],[60,11,60,16],[60,17,60,18],[60,19,60,22],[60,23,60,25],[61,1,61,2],[61,3,61,4],[61,6,61,8],[61,9,61,10],[61,11,61,16],[61,17,61,18],[61,19,61,22],[61,23,61,25],[62,1,62,2],[62,3,62,4],[62,6,62,8],[62,9,62,10],[62,11,62,16],[62,17,62,18],[62,19,62,22],[62,23,62,25],[63,1,63,8],[63,9,63,10],[63,11,63,16],[63,17,63,18],[63,19,63,22],[63,23,63,25],[64,1,64,2],[64,3,64,8],[64,9,64,10],[64,11,64,16],[64,17,64,18],[64,19,64,22],[64,23,64,25],[65,1,65,2],[65,3,65,4],[65,5,65,8],[65,9,65,10],[65,11,65,16],[65,17,65,18],[65,19,65,22],[65,23,65,25],[66,1,66,2],[66,3,66,4],[66,6,66,8],[66,9,66,10],[66,11,66,16],[66,17,66,18],[66,19,66,22],[66,23,66,25],[67,1,67,2],[67,3,67,8],[67,9,67,10],[67,11,67,16],[67,17,67,18],[67,19,67,22],[67,23,67,25],[68,1,68,2],[68,3,68,4],[68,5,68,8],[68,9,68,10],[68,11,68,16],[68,17,68,18],[68,19,68,22],[68,23,68,25],[69,1,69,2],[69,3,69,4],[69,6,69,8],[69,9,69,10],[69,11,69,16],[69,17,69,18],[69,19,69,22],[69,23,69,25],[70,1,70,2],[70,3,70,8],[70,9,70,10],[70,11,70,16],[70,17,70,18],[70,19,70,22],[70,23,70,25],[71,1,71,2],[71,3,71,4],[71,5,71,8],[71,9,71,10],[71,11,71,16],[71,17,71,18],[71,19,71,22],[71,23,71,25],[74,0,74,12],[74,15,74,20],[74,22,74,26],[77,0,77,26],[79,0,79,6],[79,7,79,18],[79,19,79,26],[80,0,80,8],[80,9,81,10],[80,11,81,16],[80,17,81,18],[80,19,81,25],[80,26,81,26],[81,1,81,2],[81,3,81,4],[81,6,81,8],[82,1,82,2],[82,3,82,4],[82,6,82,8],[82,9,82,10],[82,11,82,16],[82,17,82,18],[82,19,82,22],[82,23,82,25],[83,1,83,2],[83,3,83,4],[83,6,83,8],[83,9,83,10],[83,11,83,16],[83,17,83,18],[83,19,83,22],[83,23,83,25],[84,0,84,8],[84,9,84,10],[84,11,84,16],[84,17,84,18],[84,19,84,22],[84,23,84,25],[85,1,85,8],[85,9,85,10],[85,11,85,16],[85,17,85,18],[85,19,85,22],[85,23,85,25],[86,1,86,2],[86,3,86,8],[86,9,86,10],[86,11,86,16],[86,17,86,18],[86,19,86,22],[86,23,86,25],[87,1,87,2],[87,3,87,4],[87,5,87,8],[87,9,87,10],[87,11,87,16],[87,17,87,18],[87,19,87,22],[87,23,87,25],[88,1,88,2],[88,3,88,4],[88,6,88,8],[88,9,88,10],[88,11,88,16],[88,17,88,18],[88,19,88,22],[88,23,88,25],[89,1,89,2],[89,3,89,4],[89,6,89,8],[89,9,89,10],[89,11,89,16],[89,17,89,18],[89,19,89,22],[89,23,89,25],[90,1,90,2],[90,3,90,4],[90,6,90,8],[90,9,90,10],[90,11,90,16],[90,17,90,18],[90,19,90,22],[90,23,90,25],[91,1,91,2],[91,3,91,4],[91,5,91,8],[91,9,91,10],[91,11,91,16],[91,17,91,18],[91,19,91,22],[91,23,91,25],[92,1,92,2],[92,3,92,4],[92,6,92,8],[92,9,92,10],[92,11,92,16],[92,17,92,18],[92,19,92,22],[92,23,92,25],[93,1,93,2],[93,3,93,4],[93,6,93,8],[93,9,93,10],[93,11,93,16],[93,17,93,18],[93,19,93,22],[93,23,93,25],[94,1,94,2],[94,3,94,4],[94,6,94,8],[94,9,94,10],[94,11,94,16],[94,17,94,18],[94,19,94,22],[94,23,94,25],[95,1,95,2],[95,3,95,4],[95,5,95,8],[95,9,95,10],[95,11,95,16],[95,17,95,18],[95,19,95,22],[95,23,95,25],[96,1,96,2],[96,3,96,4],[96,6,96,8],[96,9,96,10],[96,11,96,16],[96,17,96,18],[96,19,96,22],[96,23,96,25],[97,1,97,2],[97,3,97,8],[97,9,97,10],[97,11,97,16],[97,17,97,18],[97,19,97,22],[97,23,97,25],[98,1,98,2],[98,3,98,4],[98,5,98,8],[98,9,98,10],[98,11,98,16],[98,17,98,18],[98,19,98,22],[98,23,98,25],[99,1,99,2],[99,3,99,4],[99,6,99,8],[99,9,99,10],[99,11,99,16],[99,17,99,18],[99,19,99,22],[99,23,99,25],[100,1,100,2],[100,3,100,4],[100,6,100,8],[100,9,100,10],[100,11,100,16],[100,17,100,18],[100,19,100,22],[100,23,100,25],[101,1,101,2],[101,3,101,4],[101,6,101,8],[101,9,101,10],[101,11,101,16],[101,17,101,18],[101,19,101,22],[101,23,101,25],[102,1,102,2],[102,3,102,4],[102,5,102,8],[102,9,102,10],[102,11,102,16],[102,17,102,18],[102,19,102,22],[102,23,102,25],[103,1,103,2],[103,3,103,4],[103,6,103,8],[103,9,103,10],[103,11,103,16],[103,17,103,18],[103,19,103,22],[103,23,103,25],[104,1,104,2],[104,3,104,4],[104,6,104,8],[104,9,104,10],[104,11,104,16],[104,17,104,18],[104,19,104,22],[104,23,104,25],[105,1,105,2],[105,3,105,4],[105,6,105,8],[105,9,105,10],[105,11,105,16],[105,17,105,18],[105,19,105,22],[105,23,105,25],[106,1,106,2],[106,3,106,4],[106,6,106,8],[106,9,106,10],[106,11,106,16],[106,17,106,18],[106,19,106,22],[106,23,106,25],[107,1,107,2],[107,3,107,4],[107,5,107,8],[107,9,107,10],[107,11,107,16],[107,17,107,18],[107,19,107,22],[107,23,107,25],[108,1,108,2],[108,3,108,4],[108,6,108,8],[108,9,108,10],[108,11,108,16],[108,17,108,18],[108,19,108,22],[108,23,108,25],[109,1,109,2],[109,3,109,4],[109,5,109,8],[109,9,109,10],[109,11,109,16],[109,17,109,18],[109,19,109,22],[109,23,109,25],[112,0,112,12],[112,15,112,20],[112,22,112,26],[115,0,115,26],[117,0,117,6],[117,7,117,18],[117,19,117,26],[118,0,118,8],[118,9,119,10],[118,11,119,16],[118,17,119,18],[118,19,119,25],[118,26,119,26],[119,1,119,2],[119,3,119,4],[119,6,119,8],[120,1,120,2],[120,3,120,4],[120,6,120,8],[120,9,120,10],[120,11,120,16],[120,17,120,18],[120,19,120,22],[120,23,120,25],[121,1,121,2],[121,3,121,4],[121,5,121,8],[121,9,121,10],[121,11,121,16],[121,17,121,18],[121,19,121,22],[121,23,121,25],[122,1,122,2],[122,3,122,4],[122,6,122,8],[122,9,122,10],[122,11,122,16],[122,17,122,18],[122,19,122,22],[122,23,122,25],[123,1,123,2],[123,3,123,4],[123,5,123,8],[123,9,123,10],[123,11,123,16],[123,17,123,18],[123,19,123,22],[123,23,123,25],[124,1,124,2],[124,3,124,4],[124,6,124,8],[124,9,124,10],[124,11,124,16],[124,17,124,18],[124,19,124,22],[124,23,124,25],[125,1,125,2],[125,3,125,4],[125,6,125,8],[125,9,125,10],[125,11,125,16],[125,17,125,18],[125,19,125,22],[125,23,125,25],[126,1,126,2],[126,3,126,4],[126,6,126,8],[126,9,126,10],[126,11,126,16],[126,17,126,18],[126,19,126,22],[126,23,126,25],[127,1,127,2],[127,3,127,4],[127,6,127,8],[127,9,127,10],[127,11,127,16],[127,17,127,18],[127,19,127,22],[127,23,127,25],[128,1,128,2],[128,3,128,4],[128,6,128,8],[128,9,128,10],[128,11,128,16],[128,17,128,18],[128,19,128,22],[128,23,128,25],[129,1,129,2],[129,3,129,4],[129,5,129,8],[129,9,129,10],[129,11,129,16],[129,17,129,18],[129,19,129,22],[129,23,129,25],[130,1,130,2],[130,3,130,4],[130,6,130,8],[130,9,130,10],[130,11,130,16],[130,17,130,18],[130,19,130,22],[130,23,130,25],[131,1,131,2],[131,3,131,4],[131,6,131,8],[131,9,131,10],[131,11,131,16],[131,17,131,18],[131,19,131,22],[131,23,131,25],[132,1,132,8],[132,9,132,10],[132,11,132,16],[132,17,132,18],[132,19,132,22],[132,23,132,25],[133,1,133,2],[133,3,133,8],[133,9,133,10],[133,11,133,16],[133,17,133,18],[133,19,133,22],[133,23,133,25],[134,1,134,2],[134,3,134,4],[134,5,134,8],[134,9,134,10],[134,11,134,16],[134,17,134,18],[134,19,134,22],[134,23,134,25],[135,1,135,2],[135,3,135,4],[135,6,135,8],[135,9,135,10],[135,11,135,16],[135,17,135,18],[135,19,135,22],[135,23,135,25],[136,1,136,2],[136,3,136,4],[136,6,136,8],[136,9,136,10],[136,11,136,16],[136,17,136,18],[136,19,136,22],[136,23,136,25],[137,1,137,2],[137,3,137,4],[137,6,137,8],[137,9,137,10],[137,11,137,16],[137,17,137,18],[137,19,137,22],[137,23,137,25],[138,1,138,2],[138,3,138,4],[138,6,138,8],[138,9,138,10],[138,11,138,16],[138,17,138,18],[138,19,138,22],[138,23,138,25],[139,1,139,2],[139,3,139,8],[139,9,139,10],[139,11,139,16],[139,17,139,18],[139,19,139,22],[139,23,139,25],[140,1,140,2],[140,3,140,4],[140,5,140,8],[140,9,140,10],[140,11,140,16],[140,17,140,18],[140,19,140,22],[140,23,140,25],[141,1,141,2],[141,3,141,4],[141,6,141,8],[141,9,141,10],[141,11,141,16],[141,17,141,18],[141,19,141,22],[141,23,141,25],[142,1,142,2],[142,3,142,4],[142,6,142,8],[142,9,142,10],[142,11,142,16],[142,17,142,18],[142,19,142,22],[142,23,142,25],[143,1,143,2],[143,3,143,4],[143,5,143,8],[143,9,143,10],[143,11,143,16],[143,17,143,18],[143,19,143,22],[143,23,143,25],[144,1,144,2],[144,3,144,4],[144,6,144,8],[144,9,144,10],[144,11,144,16],[144,17,144,18],[144,19,144,22],[144,23,144,25],[145,0,145,8],[145,9,145,10],[145,11,145,16],[145,17,145,18],[145,19,145,22],[145,23,145,25],[146,1,146,8],[146,9,146,10],[146,11,146,16],[146,17,146,18],[146,19,146,22],[146,23,146,25],[147,1,147,2],[147,3,147,8],[147,9,147,10],[147,11,147,16],[147,17,147,18],[147,19,147,22],[147,23,147,25],[150,0,150,12],[150,15,150,20],[150,22,150,26],[153,0,153,26],[155,0,155,6],[155,7,155,18],[155,19,155,26],[156,0,156,8],[156,9,157,10],[156,11,157,16],[156,17,157,18],[156,19,157,25],[156,26,157,26],[157,1,157,2],[157,3,157,4],[157,6,157,8],[158,1,158,2],[158,3,158,4],[158,5,158,8],[158,9,158,10],[158,11,158,16],[158,17,158,18],[158,19,158,22],[158,23,158,25],[159,1,159,2],[159,3,159,4],[159,6,159,8],[159,9,159,10],[159,11,159,16],[159,17,159,18],[159,19,159,22],[159,23,159,25],[160,1,160,2],[160,3,160,4],[160,6,160,8],[160,9,160,10],[160,11,160,16],[160,17,160,18],[160,19,160,22],[160,23,160,25],[161,0,161,8],[161,9,161,10],[161,11,161,16],[161,17,161,18],[161,19,161,23],[161,24,161,25],[164,0,164,12],[164,15,164,20],[164,22,164,26],[167,0,167,26],[169,0,169,5],[169,6,169,11],[169,12,169,19],[169,20,169,26],[170,0,170,9],[170,10,171,15],[170,16,171,17],[170,18,171,19],[170,20,171,26],[171,0,171,1],[171,2,171,3],[171,4,171,5],[171,6,171,7],[171,8,171,9],[172,0,172,9],[172,10,172,15],[172,16,172,17],[172,18,172,19],[172,20,172,24],[172,25,172,26],[173,0,173,1]],"merged_total":6828,"flags":["formulas_cached_only","merged_cut"]}
[]
["2020학년도 세입예산명세서"]
[]
["예산구분 : ",{"$nulls":6},"추경1회",{"$nulls":11},"(단위 : 천원)"]
["과   목",{"$nulls":8},"예산액",null,"전년도\n예산액",{"$nulls":5},"비교증감",null,"산출기초(원)",{"$nulls":6},"비고"]
["장","관",null,"항",null,"목","원가통계비목"]
["1.이전수입",{"$nulls":8},503260,null,860246,{"$nulls":5},-356986]
[null,"1.지방자치단체이전수입",{"$nulls":7},7500,null,8000,{"$nulls":5},-500]
[{"$nulls":3},"1.교육경비보조금",{"$nulls":5},7500,null,8000,{"$nulls":5},-500]
[{"$nulls":5},"1.기초지방자치단체전입금",{"$nulls":3},7500,null,8000,{"$nulls":5},-500]
[{"$nulls":6},"1.학교교육과정운영지원사업보조금(기초)",null,null,7500,null,8000,{"$nulls":5},-500,null,"(성립전_1추)2020 광진혁신교육지구 학교 지원금(광진구지원) : 7,500,000 =",{"$nulls":3},7500000]
[null,"2.지방교육자치단체이전수입",{"$nulls":7},456760,null,808453,{"$nulls":5},-351693]
[{"$nulls":3},"1.교육비특별회계전입금수입",{"$nulls":5},456760,null,808453,{"$nulls":5},-351693]
[{"$nulls":5},"1.사립학교보조금수입",{"$nulls":3},456760,null,808453,{"$nulls":5},-351693]
[{"$nulls":6},"1.목적사업비보조금",null,null,328347,null,808453,{"$nulls":5},-480106,null,"(성립전_1추)(282900원*9개월)+(566400원*9개월)+1000(원단위 처리) : 7,645,000원 * 1교 =",{"$nulls":3},7645000]
[{"$nulls":19},"(성립전_1추)자유학기제 운영비 : 11,510,000원 * 1교 =",{"$nulls":3},11510000]
[{"$nulls":19},"(성립전_1추)과학실 안전 모델학교 예산 : 12,000,000원 * 1교 =",{"$nulls":3},12000000]
[{"$nulls":19},"(성립전_1추)기본학력 향상 지원 : 2,000,000원 * 1교 =",{"$nulls":3},2000000]
[{"$nulls":19},"(성립전_1추)주민참여예산 사업 : 3,000,000원 * 1교 =",{"$nulls":3},3000000]
[{"$nulls":19},"(성립전_1추)학교폭력지원금 운영비 : 2,300,000원 * 1교 =",{"$nulls":3},2300000]
[{"$nulls":19},"(성립전_1추)책임교사 수업 시수 경감 : 3,190,000원 * 1교 =",{"$nulls":3},3190000]
[{"$nulls":19},"(성립전_1추)광진혁신교육지구 학교 선택제 : 11,000,000원 * 1교 =",{"$nulls":3},11000000]
[{"$nulls":19},"(성립전_1추)2020공모사업 학교자율운영제 : 5,000,000원 * 1교 =",{"$nulls":3},5000000]
[{"$nulls":19},"(성립전_1추)단위학교 자유학기제 운영지원 : 13,860,000원 * 1교 =",{"$nulls":3},13860000]
[{"$nulls":19},"(성립전_1추)학생안전체험 교육지원 : 1,000,000원 * 1교 =",{"$nulls":3},1000000]
[{"$nulls":19},"(성립전_1추)학생참여 예산제 : 2,000,000원 * 1교 =",{"$nulls":3},2000000]
[{"$nulls":19},"(성립전_1추)독서논술교육활성화 지원금 : 1,500,000원 * 1교 =",{"$nulls":3},1500000]
[{"$nulls":19},"(성립전_1추)통일교육지원 : 2,000,000원 * 1교 =",{"$nulls":3},2000000]
[{"$nulls":19},"(성립전_1추)학교흡연예방사업 종합 관리 계획 : 1,750,000원 * 1교 =",{"$nulls":3},1750000]
[{"$nulls":19},"(성립전_1추)(국고)교육급여 지원금 : 89,461,000원 * 1교 =",{"$nulls":3},89461000]
[{"$nulls":19},"(성립전_1추)(국고)교육급여 지원금 : 95,155,000원 * 1교 =",{"$nulls":3},95155000]
[{"$nulls":19},"(성립전_1추)(국고)교육급여 지원금 : 2,659,000원 * 1교 =",{"$nulls":3},2659000]
[{"$nulls":19},"(성립전_1추)코로나19 대응 교육취약학생 긴급 지원 : 3,900,000원 * 1교 =",{"$nulls":3},3900000]
[{"$nulls":19},"(성립전_1추)중등 협력 종합예술 활동 운영비 : 4,000,000원 * 1교 =",{"$nulls":3},4000000]
[]
[]
["안재기 2020년 08월 13일 10시 54분 56초",{"$nulls":14},"1",{"$nulls":6},"서울특별시교육청 대원국제중학교"]
[]
[]
["2020학년도 세입예산명세서"]
[]
["예산구분 : ",{"$nulls":6},"추경1회",{"$nulls":11},"(단위 : 천원)"]
["과   목",{"$nulls":8},"예산액",null,"전년도\n예산액",{"$nulls":5},"비교증감",null,"산출기초(원)",{"$nulls":6},"비고"]
["장","관",null,"항",null,"목","원가통계비목"]
[{"$nulls":19},"(성립전_1추)학교스포츠 클럽 활동 예산(시설비) : 20,000,000원 * 1교 =",{"$nulls":3},20000000]
[{"$nulls":19},"(성립전_1추)2020찾아가는 과정 중심 평가 : 1,000,000원 * 1교 =",{"$nulls":3},1000000]
[{"$nulls":19},"(성립전_1추)코로나 방역 물품 대금(교비지출후 정산) : 1,383,000원 * 1교 =",{"$nulls":3},1383000]
[{"$nulls":19},"(성립전_1추)코로나 방역 물품 대금(교비지출후 정산) : 520,000원 * 1교 =",{"$nulls":3},520000]
[{"$nulls":19},"(성립전_1추)영어독서 동아리 활동비 : 1,000,000원 * 1교 =",{"$nulls":3},1000000]
[{"$nulls":19},"(성립전_1추)독립운동 유적 답사 경비 : 2,000,000원 * 1교 =",{"$nulls":3},2000000]
[{"$nulls":19},"(성립전_1추)2020학년도 중학생 기본 학력 향상지원 사업 2차 : 5,244,000원 * 1교 =",{"$nulls":3},5244000]
[{"$nulls":19},"(성립전_1추)2020 유네스코학교 운영비 : 1,000,000원 * 1교 =",{"$nulls":3},1000000]
[{"$nulls":19},"(성립전_1추)희망교실 운영비 : 16,800,000원 * 1교 =",{"$nulls":3},16800000]
[{"$nulls":19},"(성립전_1추)저소득 방과후 자유수강권  : 4,470,000원 * 1교 =",{"$nulls":3},4470000]
[{"$nulls":6},"2.입학금수업료지원금",null,null,54181,null,0,{"$nulls":5},54181,null,"(성립전_1추)입학금 수업료지원금 : 54,181,000원 * 1교 =",{"$nulls":3},54181000]
[{"$nulls":6},"3.급식비지원금",null,null,74232,null,0,{"$nulls":5},74232,null,"(성립전_1추)무상급식 조리 종사원 인건비 : 7,484,000원 * 1교 =",{"$nulls":3},7484000]
[{"$nulls":19},"(성립전_1추)무상급식 조리 종사원 인건비 : 7,484,000원 * 1교 =",{"$nulls":3},7484000]
[{"$nulls":19},"(성립전_1추)무상급식 조리 종사원 인건비 : 7,484,000원 * 1교 =",{"$nulls":3},7484000]
[{"$nulls":19},"(성립전_1추)조리 종사원 처우 개선 수당 : 773,000원 * 1교 =",{"$nulls":3},773000]
[{"$nulls":19},"(성립전_1추)조리 종사원 처우 개선 수당 : 773,000원 * 1교 =",{"$nulls":3},773000]
[{"$nulls":19},"(성립전_1추)조리 종사원 처우 개선 수당 : 773,000원 * 1교 =",{"$nulls":3},773000]
[{"$nulls":19},"(성립전_1추)적정 무상급식비(식품, 관리비) : 30,030,000원 * 1교 =",{"$nulls":3},30030000]
[{"$nulls":19},"(성립전_1추)적정 무상급식비(식품, 관리비) : 19,431,000원 * 1교 =",{"$nulls":3},19431000]
[null,"3.기타이전수입",{"$nulls":7},39000,null,43793,{"$nulls":5},-4793]
[{"$nulls":3},"1.사학법인이전수입",{"$nulls":5},4000,null,5000,{"$nulls":5},-1000]
[{"$nulls":5},"1.법인법정부담금",{"$nulls":3},4000,null,5000,{"$nulls":5},-1000]
[{"$nulls":6},"1.법인법정부담금",null,null,4000,null,5000,{"$nulls":5},-1000,null,"법정부담금 전입금 : 4,000,000 =",{"$nulls":3},4000000]
[{"$nulls":3},"2.학교회계간이전수입",{"$nulls":5},0,null,3793,{"$nulls":5},-3793]
[{"$nulls":5},"1.다른학교회계전입금",{"$nulls":3},0,null,3793,{"$nulls":5},-3793]
[{"$nulls":6},"1.다른학교회계전입금",null,null,0,null,3793,{"$nulls":5},-3793]
[{"$nulls":3},"3.기타공공이전수입",{"$nulls":5},35000,null,35000,{"$nulls":5},0]
[{"$nulls":5},"1.기타공공지원금",{"$nulls":3},35000,null,35000,{"$nulls":5},0]
[]
[]
["안재기 2020년 08월 13일 10시 54분 56초",{"$nulls":14},"2",{"$nulls":6},"서울특별시교육청 대원국제중학교"]
[]
[]
["2020학년도 세입예산명세서"]
[]
["예산구분 : ",{"$nulls":6},"추경1회",{"$nulls":11},"(단위 : 천원)"]
["과   목",{"$nulls":8},"예산액",null,"전년도\n예산액",{"$nulls":5},"비교증감",null,"산출기초(원)",{"$nulls":6},"비고"]
["장","관",null,"항",null,"목","원가통계비목"]
[{"$nulls":6},"1.기타공공지원금",null,null,35000,null,35000,{"$nulls":5},0,null,"(성립전_1추)교육경비 보조금  : 25,000,000 =",{"$nulls":3},25000000]
[{"$nulls":19},"(성립전_1추)영어나눔학교 사업비 : 10,000,000 =",{"$nulls":3},10000000]
["2.자체수입",{"$nulls":8},4437450,null,5896960,{"$nulls":5},-1459510]
[null,"1.학부모부담수입",{"$nulls":7},4418650,null,5873703,{"$nulls":5},-1455053]
[{"$nulls":3},"1.등록금",{"$nulls":5},3892248,null,3815332,{"$nulls":5},76916]
[{"$nulls":5},"1.입학금",{"$nulls":3},112000,null,116200,{"$nulls":5},-4200]
[{"$nulls":6},"1.입학금",null,null,112000,null,115500,{"$nulls":5},-3500,null,"신입생 입학금 : 114,800,000 =",{"$nulls":3},114800000]
[{"$nulls":19},"신입생 입학금 : -2,800,000 =",{"$nulls":3},-2800000]
[{"$nulls":6},"2.지난년도입학금",null,null,0,null,700,{"$nulls":5},-700]
[{"$nulls":5},"2.수업료",{"$nulls":3},3780248,null,3699082,{"$nulls":5},81166]
[{"$nulls":6},"1.수업료",null,null,3767669,null,3686503,{"$nulls":5},81166,null,"수업료 : -48,463,950 =",{"$nulls":3},-48463000]
[{"$nulls":19},"수업료 : 1,959,000*487명*4분기=",{"$nulls":3},3816132000]
[{"$nulls":6},"2.지난년도수업료",null,null,12579,null,12579,{"$nulls":5},0,null,"지난년도 수업료 : 12,579,000 =",{"$nulls":3},12579000]
[{"$nulls":5},"3.학교운영지원비",{"$nulls":3},0,null,50,{"$nulls":5},-50]
[{"$nulls":6},"1.지난년도학교운영지원비",null,null,0,null,50,{"$nulls":5},-50]
[{"$nulls":3},"2.수익자부담수입",{"$nulls":5},526402,null,2058371,{"$nulls":5},-1531969]
[{"$nulls":5},"1.급식비",{"$nulls":3},69300,null,453003,{"$nulls":5},-383703]
[{"$nulls":6},"1.급식비",null,null,69300,null,453003,{"$nulls":5},-383703,null,"석식 위탁운영비 : 5,500원*7일*10월*180명=",{"$nulls":3},69300000]
[{"$nulls":19},"중식 위탁운영비 : -401,120,000 =",{"$nulls":3},-401120000]
[{"$nulls":19},"중식 위탁운영비 : 5,450원*16일*10월*460명==",{"$nulls":3},401120000]
[{"$nulls":5},"2.방과후학교활동비",{"$nulls":3},107680,null,125069,{"$nulls":5},-17389]
[{"$nulls":6},"1.방과후학교활동비",null,null,107680,null,125069,{"$nulls":5},-17389,null,"1학년 방과후 학교 운영비 : 134,000원*160명*2회 =",{"$nulls":3},42880000]
[{"$nulls":19},"2학년 방과후 학교 운영비 : 90,000원*160명*2회 =",{"$nulls":3},28800000]
[{"$nulls":19},"3학년 방과후 학교 운영비 : 48,750*160명*2회 =",{"$nulls":3},15600000]
[{"$nulls":19},"무학년 방과후 학교 운영비 : 68,000*150*2회 =",{"$nulls":3},20400000]
[{"$nulls":5},"3.현장체험학습비",{"$nulls":3},246000,null,663915,{"$nulls":5},-417915]
[{"$nulls":6},"1.현장체험학습비",null,null,246000,null,663915,{"$nulls":5},-417915,null,"스포츠데이 활동 운영비 : 50,000원*164명*3학년*10개월 =",{"$nulls":3},246000000]
[{"$nulls":5},"4.졸업앨범비",{"$nulls":3},0,null,13682,{"$nulls":5},-13682]
[]
[]
["안재기 2020년 08월 13일 10시 54분 56초",{"$nulls":14},"3",{"$nulls":6},"서울특별시교육청 대원국제중학교"]
[]
[]
["2020학년도 세입예산명세서"]
[]
["예산구분 : ",{"$nulls":6},"추경1회",{"$nulls":11},"(단위 : 천원)"]
["과   목",{"$nulls":8},"예산액",null,"전년도\n예산액",{"$nulls":5},"비교증감",null,"산출기초(원)",{"$nulls":6},"비고"]
["장","관",null,"항",null,"목","원가통계비목"]
[{"$nulls":6},"1.졸업앨범비",null,null,0,null,13682,{"$nulls":5},-13682]
[{"$nulls":5},"5.교과서비",{"$nulls":3},0,null,10332,{"$nulls":5},-10332]
[{"$nulls":6},"1.교과서비",null,null,0,null,10332,{"$nulls":5},-10332]
[{"$nulls":5},"6.기타수익자부담수입",{"$nulls":3},90318,null,745282,{"$nulls":5},-654964]
[{"$nulls":6},"1.기타수익자부담수입",null,null,90318,null,745282,{"$nulls":5},-654964,null,"통학버스 운영비 : (170,000원*223*12월)+(170,000원*76명*10월) =",{"$nulls":3},584120000]
[{"$nulls":19},"통학버스 운영비 : -504,740,000 =",{"$nulls":3},-504740000]
[{"$nulls":19},"(성립전_1추)영어과 및 수학과 부교재비  : 9,807,700 =",{"$nulls":3},9808000]
[{"$nulls":19},"영어과 및 수학과 부교재비  : -18,700 =",{"$nulls":3},-18000]
[{"$nulls":19},"(성립전_1추)국어과 부교재 제작 : 1,148,000 =",{"$nulls":3},1148000]
[{"$nulls":5},"7.교복구입비",{"$nulls":3},13104,null,47088,{"$nulls":5},-33984]
[{"$nulls":6},"1.교복구입비",null,null,13104,null,47088,{"$nulls":5},-33984,null,"교복 구입비 : -168,000 =",{"$nulls":3},-168000]
[{"$nulls":19},"(성립전_1추)교복 구입비 : 84,000*158명 =",{"$nulls":3},13272000]
[null,"2.행정활동수입",{"$nulls":7},18800,null,23257,{"$nulls":5},-4457]
[{"$nulls":3},"1.사용료및수수료",{"$nulls":5},10550,null,11024,{"$nulls":5},-474]
[{"$nulls":5},"1.사용료및수수료",{"$nulls":3},10550,null,11024,{"$nulls":5},-474]
[{"$nulls":6},"1.사용료",null,null,0,null,450,{"$nulls":5},-450]
[{"$nulls":6},"2.수수료",null,null,10550,null,10574,{"$nulls":5},-24,null,"신입생 원서접수 전형료 : 10,153,000 =",{"$nulls":3},10153000]
[{"$nulls":19},"전입학/재취학생 전형료 : 367,000 =",{"$nulls":3},367000]
[{"$nulls":19},"제증명 발급수수료 : 30,000 =",{"$nulls":3},30000]
[{"$nulls":3},"2.기타행정활동수입",{"$nulls":5},8250,null,12233,{"$nulls":5},-3983]
[{"$nulls":5},"1.이자수입",{"$nulls":3},5500,null,8805,{"$nulls":5},-3305]
[{"$nulls":6},"1.이자수입",null,null,5500,null,8805,{"$nulls":5},-3305,null,"예금이자수입 : -4,000,000 =",{"$nulls":3},-4000000]
[{"$nulls":19},"예금이자수입 : 9,500,000 =",{"$nulls":3},9500000]
[{"$nulls":5},"2.기타행정활동수입",{"$nulls":3},2750,null,3428,{"$nulls":5},-678]
[{"$nulls":6},"1.기타행정활동수입",null,null,2750,null,3428,{"$nulls":5},-678,null,"기타행정활동수입 : 2,750,000 =",{"$nulls":3},2750000]
["3.기타수입",{"$nulls":8},574,null,43910,{"$nulls":5},-43336]
[null,"1.전년도이월금",{"$nulls":7},574,null,43910,{"$nulls":5},-43336]
[{"$nulls":3},"1.순세계잉여금",{"$nulls":5},574,null,43910,{"$nulls":5},-43336]
[]
[]
["안재기 2020년 08월 13일 10시 54분 56초",{"$nulls":14},"4",{"$nulls":6},"서울특별시교육청 대원국제중학교"]
[]
[]
["2020학년도 세입예산명세서"]
[]
["예산구분 : ",{"$nulls":6},"추경1회",{"$nulls":11},"(단위 : 천원)"]
["과   목",{"$nulls":8},"예산액",null,"전년도\n예산액",{"$nulls":5},"비교증감",null,"산출기초(원)",{"$nulls":6},"비고"]
["장","관",null,"항",null,"목","원가통계비목"]
[{"$nulls":5},"1.순세계잉여금",{"$nulls":3},574,null,43910,{"$nulls":5},-43336]
[{"$nulls":6},"1.순세계잉여금",null,null,574,null,43910,{"$nulls":5},-43336,null,"순세계잉여금 : 10,000,000 =",{"$nulls":3},10000000]
[{"$nulls":19},"순세계잉여금 : -9,426,369 =",{"$nulls":3},-9426000]
["세입합계",{"$nulls":8},4941284,null,6801116,{"$nulls":5},-1859832]
[]
[]
["안재기 2020년 08월 13일 10시 54분 56초",{"$nulls":14},"5",{"$nulls":6},"서울특별시교육청 대원국제중학교"]
[]
[]
["2020학년도 세출예산명세서"]
[]
["예산구분 : ",{"$nulls":5},"추경1회",{"$nulls":13},"(단위 : 천원)"]
["사업",{"$nulls":9},"예산액",{"$nulls":5},"전년도\n예산액",null,"비교\n증감",null,"산출기초(원)"]
["정책",null,"단위",null,"세부",null,"세부항목",null,"원가통계비목"]
["1.인적자원 운용",{"$nulls":9},2501314,{"$nulls":5},2638689,null,-137375]
[null,null,"1.교직원보수",{"$nulls":7},2140360,{"$nulls":5},2256363,null,-116003]
[{"$nulls":4},"1.사립학교 교원보수",{"$nulls":5},1822345,{"$nulls":5},1902079,null,-79734]
[{"$nulls":6},"1.봉급",{"$nulls":3},1145799,{"$nulls":5},0,null,1145799]
[{"$nulls":8},"1.봉급",null,1145799,{"$nulls":5},0,null,1145799,null,"봉급 : -177,561,000 =",{"$nulls":4},-177561000]
[{"$nulls":20},"봉급 : 110,280,000원*12월=",{"$nulls":4},1323360000]
[{"$nulls":6},"2.정액수당",{"$nulls":3},107830,{"$nulls":5},0,null,107830]
[{"$nulls":8},"1.정근수당",null,107830,{"$nulls":5},0,null,107830,null,"정근수당 : -14,545,000 =",{"$nulls":4},-14545000]
[{"$nulls":20},"정근수당 : 49,782,000원*2회=",{"$nulls":4},99564000]
[{"$nulls":20},"정근수당가산금 : 1,980,000원*12월=",{"$nulls":4},23760000]
[{"$nulls":20},"정근수당가산금 : -3,239,000 =",{"$nulls":4},-3239000]
[{"$nulls":20},"정근수당추가가산금 : 200,000원*12월=",{"$nulls":4},2400000]
[{"$nulls":20},"정근수당추가가산금 : -110,000 =",{"$nulls":4},-110000]
[{"$nulls":6},"3.초과근무수당",{"$nulls":3},76134,{"$nulls":5},0,null,76134]
[{"$nulls":8},"1.시간외근무수당",null,70532,{"$nulls":5},0,null,70532,null,"시간외근무수당(정액분) : -4,555,000 =",{"$nulls":4},-4555000]
[{"$nulls":20},"시간외근무수당(정액분) : 3,235,220원*12월=",{"$nulls":4},38823000]
[{"$nulls":20},"시간외근무수당(초과분) : 3,022,000원*12월=",{"$nulls":4},36264000]
[{"$nulls":8},"2.관리업무수당",null,5602,{"$nulls":5},0,null,5602,null,"관리업무수당 : 467,000원*12월=",{"$nulls":4},5604000]
[{"$nulls":20},"관리업무수당 : -2,000 =",{"$nulls":4},-2000]
[{"$nulls":6},"4.복리후생비",{"$nulls":3},276259,{"$nulls":5},0,null,276259]
[{"$nulls":8},"1.가족수당",null,16640,{"$nulls":5},0,null,16640,null,"가족수당(배우자) : 800,000원*12월=",{"$nulls":4},9600000]
[{"$nulls":20},"가족수당(배우자) : -1,800,000 =",{"$nulls":4},-1800000]
[{"$nulls":20},"가족수당(부양가족) : 360,000원*12월=",{"$nulls":4},4320000]
[{"$nulls":20},"가족수당(부양가족) : -2,600,000 =",{"$nulls":4},-2600000]
[{"$nulls":20},"가족수당(자녀) : 860,000원*12월=",{"$nulls":4},10320000]
[{"$nulls":20},"가족수당(자녀) : -3,200,000 =",{"$nulls":4},-3200000]
[{"$nulls":8},"2.자녀학비보조수당",null,1804,{"$nulls":5},0,null,1804,null,"자녀학비보조수당 : -72,000 =",{"$nulls":4},-72000]
[{"$nulls":20},"자녀학비보조수당 : 469,080원*4회=",{"$nulls":4},1876000]
[]
[]
["안재기 2020년 08월 13일 10시 54분 58초",{"$nulls":14},"6",{"$nulls":6},"서울특별시교육청 대원국제중학교"]
[]
[]
["2020학년도 세출예산명세서"]
[]
["예산구분 : ",{"$nulls":5},"추경1회",{"$nulls":13},"(단위 : 천원)"]
["사업",{"$nulls":9},"예산액",{"$nulls":5},"전년도\n예산액",null,"비교\n증감",null,"산출기초(원)"]
["정책",null,"단위",null,"세부",null,"세부항목",null,"원가통계비목"]
[{"$nulls":8},"3.교원보전수당",null,1320,{"$nulls":5},0,null,1320,null,"보전수당 : 95,000원*12월=",{"$nulls":4},1140000]
[{"$nulls":20},"보전수당 : 180,000 =",{"$nulls":4},180000]
[{"$nulls":8},"4.교직수당",null,74610,{"$nulls":5},0,null,74610,null,"교직수당 : 7,000,000원*12월=",{"$nulls":4},84000000]
[{"$nulls":20},"교직수당 : -9,390,000 =",{"$nulls":4},-9390000]
[{"$nulls":8},"5.교직수당가산금1",null,450,{"$nulls":5},0,null,450,null,"원로교사수당 : -6,150,000 =",{"$nulls":4},-6150000]
[{"$nulls":20},"원로교사수당 : 550,000원*12월=",{"$nulls":4},6600000]
[{"$nulls":8},"6.교직수당가산금2",null,6720,{"$nulls":5},0,null,6720,null,"보직교사수당 : 700,000원*12월=",{"$nulls":4},8400000]
[{"$nulls":20},"보직교사수당 : -1,680,000 =",{"$nulls":4},-1680000]
[{"$nulls":8},"7.교직수당가산금4",null,20280,{"$nulls":5},0,null,20280,null,"학급담당교사수당 : 1,820,000원*12월=",{"$nulls":4},21840000]
[{"$nulls":20},"학급담당교사수당 : -1,560,000 =",{"$nulls":4},-1560000]
[{"$nulls":8},"8.교직수당가산금6",null,180,{"$nulls":5},0,null,180,null,"보건활동수당 : 30,000원*12월=",{"$nulls":4},360000]
[{"$nulls":20},"보건활동수당 : -180,000 =",{"$nulls":4},-180000]
[{"$nulls":8},"9.정액급식비",null,41840,{"$nulls":5},0,null,41840,null,"정액급식비 : 3,640,000원*12월=",{"$nulls":4},43680000]
[{"$nulls":20},"정액급식비 : -1,840,000 =",{"$nulls":4},-1840000]
[{"$nulls":8},"10.명절휴가비",null,112415,{"$nulls":5},0,null,112415,null,"명절휴가비 : -21,771,000 =",{"$nulls":4},-21771000]
[{"$nulls":20},"명절휴가비 : 67,093,000원*2회=",{"$nulls":4},134186000]
[{"$nulls":6},"5.직급보조비",{"$nulls":3},7800,{"$nulls":5},0,null,7800]
[{"$nulls":8},"1.직급보조비",null,7800,{"$nulls":5},0,null,7800,null,"직급보조비 : 650,000원*12월=",{"$nulls":4},7800000]
[{"$nulls":6},"6.법정부담금",{"$nulls":3},111147,{"$nulls":5},0,null,111147]
[{"$nulls":8},"1.교직원법정부담금",null,111147,{"$nulls":5},0,null,111147,null,"건강보험부담금 : 3,037,000원*12월=",{"$nulls":4},36444000]
[{"$nulls":20},"건강보험부담금 : 4,574,000 =",{"$nulls":4},4574000]
[{"$nulls":20},"연금부담금 : -5,144,000 =",{"$nulls":4},-5144000]
[{"$nulls":20},"연금부담금 : 5,854,000원*12월=",{"$nulls":4},70248000]
[{"$nulls":20},"재해보상부담금 : 452,000원*12월=",{"$nulls":4},5424000]
[{"$nulls":20},"재해보상부담금 : -399,000 =",{"$nulls":4},-399000]
[{"$nulls":6},"7.성과상여금",{"$nulls":3},97376,{"$nulls":5},0,null,97376]
[{"$nulls":8},"1.성과상여금",null,97376,{"$nulls":5},0,null,97376,null,"성과상여금 : 4,135,000 =",{"$nulls":4},4135000]
[{"$nulls":20},"성과상여금 : 93,241,000원*1회=",{"$nulls":4},93241000]
[]
[]
["안재기 2020년 08월 13일 10시 54분 58초",{"$nulls":14},"7",{"$nulls":6},"서울특별시교육청 대원국제중학교"]
[]
[]
["2020학년도 세출예산명세서"]
[]
["예산구분 : ",{"$nulls":5},"추경1회",{"$nulls":13},"(단위 : 천원)"]
["사업",{"$nulls":9},"예산액",{"$nulls":5},"전년도\n예산액",null,"비교\n증감",null,"산출기초(원)"]
["정책",null,"단위",null,"세부",null,"세부항목",null,"원가통계비목"]
[{"$nulls":4},"2.사립학교 직원보수",{"$nulls":5},318015,{"$nulls":5},354284,null,-36269]
[{"$nulls":6},"1.봉급",{"$nulls":3},181589,{"$nulls":5},0,null,181589]
[{"$nulls":8},"1.봉급",null,181589,{"$nulls":5},0,null,181589,null,"봉급 : 15,782,000원*12월=",{"$nulls":4},189384000]
[{"$nulls":20},"봉급 : -7,795,000 =",{"$nulls":4},-7795000]
[{"$nulls":6},"2.정액수당",{"$nulls":3},22010,{"$nulls":5},0,null,22010]
[{"$nulls":8},"1.정근수당",null,19760,{"$nulls":5},0,null,19760,null,"정근수당 : 7,992,000원*2회=",{"$nulls":4},15984000]
[{"$nulls":20},"정근수당 : -1,254,000 =",{"$nulls":4},-1254000]
[{"$nulls":20},"정근수당가산금 : -220,000 =",{"$nulls":4},-220000]
[{"$nulls":20},"정근수당가산금 : 400,000원*12월=",{"$nulls":4},4800000]
[{"$nulls":20},"정근수당추가가산금 : -30,000 =",{"$nulls":4},-30000]
[{"$nulls":20},"정근수당추가가산금 : 40,000원*12월=",{"$nulls":4},480000]
[{"$nulls":8},"2.대우공무원수당",null,2010,{"$nulls":5},0,null,2010,null,"대우공무원수당 : 253,180원*12월=",{"$nulls":4},3038000]
[{"$nulls":20},"대우공무원수당 : -1,028,000 =",{"$nulls":4},-1028000]
[{"$nulls":8},"3.기술정보수당",null,240,{"$nulls":5},0,null,240,null,"기술정보수당 : 20,000원*12월=",{"$nulls":4},240000]
[{"$nulls":6},"3.초과근무수당",{"$nulls":3},10684,{"$nulls":5},0,null,10684]
[{"$nulls":8},"1.시간외근무수당",null,10684,{"$nulls":5},0,null,10684,null,"시간외근무수당(정액분) : 184,000 =",{"$nulls":4},184000]
[{"$nulls":20},"시간외근무수당(정액분) : 484,640원*12월=",{"$nulls":4},5816000]
[{"$nulls":20},"시간외근무수당(초과분) : 390,300원*12월=",{"$nulls":4},4684000]
[{"$nulls":6},"4.복리후생비",{"$nulls":3},41889,{"$nulls":5},0,null,41889]
[{"$nulls":8},"1.가족수당",null,5040,{"$nulls":5},0,null,5040,null,"가족수당(배우자) : -320,000 =",{"$nulls":4},-320000]
[{"$nulls":20},"가족수당(배우자) : 200,000원*12월=",{"$nulls":4},2400000]
[{"$nulls":20},"가족수당(부양가족) : 40,000원*12월=",{"$nulls":4},480000]
[{"$nulls":20},"가족수당(부양가족) : -160,000 =",{"$nulls":4},-160000]
[{"$nulls":20},"가족수당(자녀) : 240,000원*12월=",{"$nulls":4},2880000]
[{"$nulls":20},"가족수당(자녀) : -240,000 =",{"$nulls":4},-240000]
[{"$nulls":8},"2.정액급식비",null,8400,{"$nulls":5},0,null,8400,null,"정액급식비 : 650,000원*12월=",{"$nulls":4},7800000]
[{"$nulls":20},"정액급식비 : 600,000 =",{"$nulls":4},600000]
[{"$nulls":8},"3.명절휴가비",null,17675,{"$nulls":5},0,null,17675,null,"명절휴가비 : 9,589,760원*2회=",{"$nulls":4},19180000]
[]
[]
["안재기 2020년 08월 13일 10시 54분 58초",{"$nulls":14},"8",{"$nulls":6},"서울특별시교육청 대원국제중학교"]
[]
[]
["2020학년도 세출예산명세서"]
[]
["예산구분 : ",{"$nulls":5},"추경1회",{"$nulls":13},"(단위 : 천원)"]
["사업",{"$nulls":9},"예산액",{"$nulls":5},"전년도\n예산액",null,"비교\n증감",null,"산출기초(원)"]
["정책",null,"단위",null,"세부",null,"세부항목",null,"원가통계비목"]
[{"$nulls":20},"명절휴가비 : -1,505,000 =",{"$nulls":4},-1505000]
[{"$nulls":8},"4.연가보상비",null,10774,{"$nulls":5},0,null,10774,null,"연가보상비 : 12,213,000원*1회=",{"$nulls":4},12213000]
[{"$nulls":20},"연가보상비 : -1,439,000 =",{"$nulls":4},-1439000]
[{"$nulls":6},"5.직급보조비",{"$nulls":3},8940,{"$nulls":5},0,null,8940]
[{"$nulls":8},"1.직급보조비",null,8940,{"$nulls":5},0,null,8940,null,"직급보조비 : 745,000원*12월=",{"$nulls":4},8940000]
[{"$nulls":6},"6.법정부담금",{"$nulls":3},36272,{"$nulls":5},0,null,36272]
[{"$nulls":8},"1.교직원법정부담금",null,36272,{"$nulls":5},0,null,36272,null,"건강보험부담금 : 728,000 =",{"$nulls":4},728000]
[{"$nulls":20},"건강보험부담금 : 908,000원*12월=",{"$nulls":4},10896000]
[{"$nulls":20},"연금부담금 : -471,000 =",{"$nulls":4},-471000]
[{"$nulls":20},"연금부담금 : 2,004,000원*12월=",{"$nulls":4},24048000]
[{"$nulls":20},"재해보상부담금 : -21,000 =",{"$nulls":4},-21000]
[{"$nulls":20},"재해보상부담금 : 91,000원*12월=",{"$nulls":4},1092000]
[{"$nulls":6},"7.성과상여금",{"$nulls":3},16631,{"$nulls":5},0,null,16631]
[{"$nulls":8},"1.성과상여금",null,16631,{"$nulls":5},0,null,16631,null,"성과상여금 : 1,542,000 =",{"$nulls":4},1542000]
[{"$nulls":20},"성과상여금 : 15,089,000원*1회=",{"$nulls":4},15089000]
[null,null,"2.기타 교직원보수",{"$nulls":7},316511,{"$nulls":5},337137,null,-20626]
[{"$nulls":4},"1.교직원대체인건비",{"$nulls":5},288504,{"$nulls":5},308366,null,-19862]
[{"$nulls":6},"1.교원대체인건비",{"$nulls":3},288504,{"$nulls":5},0,null,288504]
[{"$nulls":8},"1.정근수당",null,9452,{"$nulls":5},0,null,9452,null,"정근수당 : 643,000 =",{"$nulls":4},643000]
[{"$nulls":20},"정근수당 : 3,471,000원*2회=",{"$nulls":4},6942000]
[{"$nulls":20},"정근수당가산금 : 110,000원*12월=",{"$nulls":4},1320000]
[{"$nulls":20},"정근수당가산금 : 547,000 =",{"$nulls":4},547000]
[{"$nulls":8},"2.성과상여금",null,14756,{"$nulls":5},0,null,14756,null,"성과상여금 : 19,863,000원*1회=",{"$nulls":4},19863000]
[{"$nulls":20},"성과상여금 : -5,107,000 =",{"$nulls":4},-5107000]
[{"$nulls":8},"3.가족수당",null,2327,{"$nulls":5},0,null,2327,null,"가족수당(배우자) : -394,000 =",{"$nulls":4},-394000]
[{"$nulls":20},"가족수당(배우자) : 120,000원*12월=",{"$nulls":4},1440000]
[{"$nulls":20},"가족수당(자녀) : 684,000 =",{"$nulls":4},684000]
[{"$nulls":20},"가족수당(자녀) : 40,000원*12월=",{"$nulls":4},480000]
[]
[]
["안재기 2020년 08월 13일 10시 54분 58초",{"$nulls":14},"9",{"$nulls":6},"서울특별시교육청 대원국제중학교"]
[]
[]
["2020학년도 세출예산명세서"]
[]
["예산구분 : ",{"$nulls":5},"추경1회",{"$nulls":13},"(단위 : 천원)"]
["사업",{"$nulls":9},"예산액",{"$nulls":5},"전년도\n예산액",null,"비교\n증감",null,"산출기초(원)"]
["정책",null,"단위",null,"세부",null,"세부항목",null,"원가통계비목"]
[{"$nulls":20},"가족수당(부양가족)) : -123,000 =",{"$nulls":4},-123000]
[{"$nulls":20},"가족수당(부양가족)) : 20,000원*12월=",{"$nulls":4},240000]
[{"$nulls":8},"4.교직수당",null,16234,{"$nulls":5},0,null,16234,null,"교직수당 : 1,500,000원*12월=",{"$nulls":4},18000000]
[{"$nulls":20},"교직수당 : -1,766,000 =",{"$nulls":4},-1766000]
[{"$nulls":8},"5.교직수당가산금4",null,3120,{"$nulls":5},0,null,3120,null,"학급당당교사수당 : -3,120,000 =",{"$nulls":4},-3120000]
[{"$nulls":20},"학급당당교사수당 : 520,000원*12월=",{"$nulls":4},6240000]
[{"$nulls":8},"6.교직수당가산금6",null,180,{"$nulls":5},0,null,180,null,"보건수당 : 180,000 =",{"$nulls":4},180000]
[{"$nulls":8},"7.시간외근무수당",null,15508,{"$nulls":5},0,null,15508,null,"시간외근무수당(정액분) : 664,360원*12월=",{"$nulls":4},7972000]
[{"$nulls":20},"시간외근무수당(정액분) : -436,000 =",{"$nulls":4},-436000]
[{"$nulls":20},"시간외근무수당(초과분) : 664,360원*12월=",{"$nulls":4},7972000]
[{"$nulls":8},"8.정액급식비",null,9211,{"$nulls":5},0,null,9211,null,"정액급식비 : -149,000 =",{"$nulls":4},-149000]
[{"$nulls":20},"정액급식비 : 780,000원*12월=",{"$nulls":4},9360000]
[{"$nulls":8},"9.명절휴가비",null,15888,{"$nulls":5},0,null,15888,null,"명절휴가비 : -3,094,000 =",{"$nulls":4},-3094000]
[{"$nulls":20},"명절휴가비 : 9,491,000원*2회=",{"$nulls":4},18982000]
[{"$nulls":8},"10.기간제교원인건비",null,172615,{"$nulls":5},0,null,172615,null,"봉급 : -17,904,000 =",{"$nulls":4},-17904000]
[{"$nulls":20},"봉급 : 15,662,000원*12월=",{"$nulls":4},187944000]
[{"$nulls":20},"퇴직금 : -13,369,000 =",{"$nulls":4},-13369000]
[{"$nulls":20},"퇴직금 : 9,261,000원*1회=",{"$nulls":4},15584000]
[{"$nulls":20},"보전수당 : -360,000 =",{"$nulls":4},-360000]
[{"$nulls":20},"보전수당 : 60,000원*12월=",{"$nulls":4},720000]
[{"$nulls":8},"11.기간제교원법정부담금",null,29213,{"$nulls":5},0,null,29213,null,"건강보험부담금 : 209,000원*12월=",{"$nulls":4},2508000]
[{"$nulls":20},"건강보험부담금 : 8,240,000 =",{"$nulls":4},8240000]
[{"$nulls":20},"고용보험부담금 : 47,000원*12월=",{"$nulls":4},564000]
[{"$nulls":20},"고용보험부담금 : 3,979,000 =",{"$nulls":4},3979000]
[{"$nulls":20},"국민연금부담금 : 315,000원*12월=",{"$nulls":4},3780000]
[{"$nulls":20},"국민연금부담금 : 8,218,000 =",{"$nulls":4},8218000]
[{"$nulls":20},"산재보험부담금 : 1,348,000 =",{"$nulls":4},1348000]
[{"$nulls":20},"산재보험부담금 : 48,000원*12월=",{"$nulls":4},576000]
[]
[]
["안재기 2020년 08월 13일 10시 54분 58초",{"$nulls":14},"10",{"$nulls":6},"서울특별시교육청 대원국제중학교"]
[]
[]
["2020학년도 세출예산명세서"]
[]
["예산구분 : ",{"$nulls":5},"추경1회",{"$nulls":13},"(단위 : 천원)"]
["사업",{"$nulls":9},"예산액",{"$nulls":5},"전년도\n예산액",null,"비교\n증감",null,"산출기초(원)"]
["정책",null,"단위",null,"세부",null,"세부항목",null,"원가통계비목"]
[{"$nulls":4},"2.학교운영지원수당",{"$nulls":5},28007,{"$nulls":5},28771,null,-764]
[{"$nulls":6},"1.학교운영지원비수당",{"$nulls":3},2976,{"$nulls":5},0,null,2976]
[{"$nulls":8},"1.학교운영지원수당",null,2976,{"$nulls":5},0,null,2976,null,"행정직원 관리수당 : 248,000원*12월=",{"$nulls":4},2976000]
[{"$nulls":6},"2.교원연구비",{"$nulls":3},25031,{"$nulls":5},0,null,25031]
[{"$nulls":8},"1.학교운영지원수당",null,25031,{"$nulls":5},0,null,25031,null,"교원연구비(교원) : -2,056,000 =",{"$nulls":4},-2056000]
[{"$nulls":20},"교원연구비(교원) : 1,415,000원*12월=",{"$nulls":4},16980000]
[{"$nulls":20},"수업연구비(교원) : 85,000원*12월=",{"$nulls":4},1020000]
[{"$nulls":20},"직책연구비(교원) : -216,000 =",{"$nulls":4},-216000]
[{"$nulls":20},"직책연구비(교원) : 190,000원*12월=",{"$nulls":4},2280000]
[{"$nulls":20},"학생지도비(교원) : -305,000 =",{"$nulls":4},-305000]
[{"$nulls":20},"학생지도비(교원) : 280,000원*12월=",{"$nulls":4},3360000]
[{"$nulls":20},"교원연구비(기간제) : 276,000원*12월=",{"$nulls":4},3312000]
[{"$nulls":20},"교원연구비(기간제) : -353,000 =",{"$nulls":4},-353000]
[{"$nulls":20},"수업연구비(기간제) : 25,000원*12월=",{"$nulls":4},300000]
[{"$nulls":20},"직책연구비(기간제) : -144,000 =",{"$nulls":4},-144000]
[{"$nulls":20},"직책연구비(기간제) : 24,000원*12월=",{"$nulls":4},288000]
[{"$nulls":20},"학생지도비(기간제) : -275,000 =",{"$nulls":4},-275000]
[{"$nulls":20},"학생지도비(기간제) : 70,000원*12월=",{"$nulls":4},840000]
[null,null,"3.교직원 복지 및 역량강화",{"$nulls":7},44443,{"$nulls":5},45189,null,-746]
[{"$nulls":4},"1.교직원연수",{"$nulls":5},9500,{"$nulls":5},10340,null,-840]
[{"$nulls":6},"1.직무연수",{"$nulls":3},9500,{"$nulls":5},0,null,9500]
[{"$nulls":8},"1.일반수용비",null,2000,{"$nulls":5},0,null,2000,null,"전교직원 워크숍 일반경비 : 2,000,000원*1교=",{"$nulls":4},2000000]
[{"$nulls":8},"2.여비",null,1500,{"$nulls":5},0,null,1500,null,"전교직원 워크숍 차량임차료 : 1,500,000원*1교=",{"$nulls":4},1500000]
[{"$nulls":8},"3.교육운영비",null,3000,{"$nulls":5},0,null,3000,null,"교직원 연수비 : 2,000,000원*1교=",{"$nulls":4},2000000]
[{"$nulls":20},"(성립전_1추)2020 찾아가는 과정중심 평가 연수(교육청지원금) : 1,000,000 =",{"$nulls":4},1000000]
[{"$nulls":8},"4.일반업무추진비",null,3000,{"$nulls":5},0,null,3000,null,"전교직원 워크숍 식비 및 협의회비 : 3,000,000원*1교=",{"$nulls":4},3000000]
[{"$nulls":4},"2.교직원복지",{"$nulls":5},34943,{"$nulls":5},34849,null,94]
[{"$nulls":6},"1.교직원맞춤형복지비",{"$nulls":3},34943,{"$nulls":5},0,null,34943]
[]
[]
["안재기 2020년 08월 13일 10시 54분 58초",{"$nulls":14},"11",{"$nulls":6},"서울특별시교육청 대원국제중학교"]
[]
[]
["2020학년도 세출예산명세서"]
[]
["예산구분 : ",{"$nulls":5},"추경1회",{"$nulls":13},"(단위 : 천원)"]
["사업",{"$nulls":9},"예산액",{"$nulls":5},"전년도\n예산액",null,"비교\n증감",null,"산출기초(원)"]
["정책",null,"단위",null,"세부",null,"세부항목",null,"원가통계비목"]
[{"$nulls":8},"1.맞춤형복지비",null,34283,{"$nulls":5},0,null,34283,null,"교원 : 4,752,000 =",{"$nulls":4},4752000]
[{"$nulls":20},"교원 : 21,000,000원*1회=",{"$nulls":4},21000000]
[{"$nulls":20},"교육공무직원 : 3,150,000원*1회=",{"$nulls":4},3150000]
[{"$nulls":20},"교육공무직원 : 582,000 =",{"$nulls":4},582000]
[{"$nulls":20},"행정직원 : 999,000 =",{"$nulls":4},999000]
[{"$nulls":20},"행정직원 : 3,800,000원*1회=",{"$nulls":4},3800000]
[{"$nulls":8},"2.교직원복지비",null,660,{"$nulls":5},0,null,660,null,"교직원 손해보험 가입 : 660,000원*1명=",{"$nulls":4},660000]
["2.학생복지/교육격차 해소",{"$nulls":9},556036,{"$nulls":5},2060708,null,-1504672]
[null,null,"1.급식 관리",{"$nulls":7},143532,{"$nulls":5},453003,null,-309471]
[{"$nulls":4},"1.학교급식운영",{"$nulls":5},143532,{"$nulls":5},453003,null,-309471]
[{"$nulls":6},"1.조리원인건비",{"$nulls":3},24771,{"$nulls":5},0,null,24771]
[{"$nulls":8},"1.무기계약직원인건비",null,2319,{"$nulls":5},0,null,2319,null,"(성립전_1추)조리 종사원 처우 개선 수당(교육청 지원) : 773,000 =",{"$nulls":4},773000]
[{"$nulls":20},"(성립전_1추)조리 종사원 처우 개선 수당(교육청 지원) : 773,000 =",{"$nulls":4},773000]
[{"$nulls":20},"(성립전_1추)조리 종사원 처우 개선 수당(교육청 지원) : 773,000 =",{"$nulls":4},773000]
[{"$nulls":8},"2.기간제직원인건비",null,22452,{"$nulls":5},0,null,22452,null,"(성립전_1추)무상급식 조리 종사원 인건비(교육청 지원) : 7,484,000 =",{"$nulls":4},7484000]
[{"$nulls":20},"(성립전_1추)무상급식 조리 종사원 인건비(교육청 지원) : 7,484,000 =",{"$nulls":4},7484000]
[{"$nulls":20},"(성립전_1추)무상급식 조리 종사원 인건비(교육청 지원) : 7,484,000 =",{"$nulls":4},7484000]
[{"$nulls":6},"2.급식운영비",{"$nulls":3},118761,{"$nulls":5},0,null,118761]
[{"$nulls":8},"1.교육운영비",null,118761,{"$nulls":5},0,null,118761,null,"석식(일부위탁)비 : 5,500원*7일*10월*180명=",{"$nulls":4},69300000]
[{"$nulls":20},"중식비 전출 : 5,450원*16일*10월*460명=",{"$nulls":4},401120000]
[{"$nulls":20},"중식비 전출 : -401,120,000 =",{"$nulls":4},-401120000]
[{"$nulls":20},"(성립전_1추)무상급식 운영비(교육청 지원금) : 30,030,000 =",{"$nulls":4},30030000]
[{"$nulls":20},"(성립전_1추)무상급식 운영비(교육청 지원금) : 19,431,000 =",{"$nulls":4},19431000]
[null,null,"2.보건관리",{"$nulls":7},28394,{"$nulls":5},23555,null,4839]
[{"$nulls":4},"1.[국고]학생및교직원보건안전관리",{"$nulls":5},15563,{"$nulls":5},13774,null,1789]
[{"$nulls":6},"1.학생건강검사",{"$nulls":3},4910,{"$nulls":5},0,null,4910]
[{"$nulls":8},"1.학생복지비",null,4910,{"$nulls":5},0,null,4910,null,"1학년 건강검진료 : 28,500원*160명=",{"$nulls":4},4560000]
[{"$nulls":20},"2,3학년 소변검사 수수료 : 1,000원*350명=",{"$nulls":4},350000]
[]
[]
["안재기 2020년 08월 13일 10시 54분 58초",{"$nulls":14},"12",{"$nulls":6},"서울특별시교육청 대원국제중학교"]
[]
[]
["2020학년도 세출예산명세서"]
[]
["예산구분 : ",{"$nulls":5},"추경1회",{"$nulls":13},"(단위 : 천원)"]
["사업",{"$nulls":9},"예산액",{"$nulls":5},"전년도\n예산액",null,"비교\n증감",null,"산출기초(원)"]
["정책",null,"단위",null,"세부",null,"세부항목",null,"원가통계비목"]
[{"$nulls":6},"2.보건실운영",{"$nulls":3},8903,{"$nulls":5},0,null,8903]
[{"$nulls":8},"1.일반수용비",null,920,{"$nulls":5},0,null,920,null,"보건실 운영제경비 : 150,000원*2회=",{"$nulls":4},300000]
[{"$nulls":20},"응급처치 및 정신건강, 성교육 : 100,000원*1회=",{"$nulls":4},100000]
[{"$nulls":20},"(성립전_1추)2020.코로나예방 소독지원금(교육청지원) : 520,000 =",{"$nulls":4},520000]
[{"$nulls":8},"2.학생복지비",null,7983,{"$nulls":5},0,null,7983,null,"보건실 약품구입비 : 1,500,000원*2회=",{"$nulls":4},3000000]
[{"$nulls":20},"학교안전공제회비 : 8,000원*495명=",{"$nulls":4},3960000]
[{"$nulls":20},"학교안전공제회비 : -360,000 =",{"$nulls":4},-360000]
[{"$nulls":20},"(성립전_1추)코로나 방역 물품 대금(전년도 지출분 포함 정산후 교부) : 1,383,000 =",{"$nulls":4},1383000]
[{"$nulls":6},"3.[국고]학교 흡연예방 사업 종합 관리계획 및 실천학교 예산(국고) ",{"$nulls":3},1750,{"$nulls":5},0,null,1750]
[{"$nulls":8},"1.교육운영비",null,1750,{"$nulls":5},0,null,1750,null,"(성립전_1추)(국고)학교흡연예방 사업 종합 관리 계획 : 1,750,000 =",{"$nulls":4},1750000]
[{"$nulls":4},"2.학교환경위생관리",{"$nulls":5},12831,{"$nulls":5},9781,null,3050]
[{"$nulls":6},"1.먹는물관리",{"$nulls":3},3736,{"$nulls":5},0,null,3736]
[{"$nulls":8},"1.일반수용비",null,3736,{"$nulls":5},0,null,3736,null,"물탱크수질검사비 : 100,000원*1회=",{"$nulls":4},100000]
[{"$nulls":20},"물탱크청소비 : 100,000원*4회=",{"$nulls":4},400000]
[{"$nulls":20},"정수기 수질검사비 : 100,000원*5회=",{"$nulls":4},500000]
[{"$nulls":20},"정수기관리비 : 684,000원*4분기=",{"$nulls":4},2736000]
[{"$nulls":6},"2.공기질관리",{"$nulls":3},8195,{"$nulls":5},0,null,8195]
[{"$nulls":8},"1.일반수용비",null,8195,{"$nulls":5},0,null,8195,null,"공기질측정 수수료 : 550,000원*1회=",{"$nulls":4},550000]
[{"$nulls":20},"(성립전_1추)공기 청정기 렌탈비(삼성-인터비즈) : 2,546,100 =",{"$nulls":4},2547000]
[{"$nulls":20},"(성립전_1추)공기 청정기 렌탈비(에스) : 5,097,600 =",{"$nulls":4},5098000]
[{"$nulls":6},"3.방역관리",{"$nulls":3},900,{"$nulls":5},0,null,900]
[{"$nulls":8},"1.일반수용비",null,900,{"$nulls":5},0,null,900,null,"정화조 청소비 : 400,000원*1회=",{"$nulls":4},400000]
[{"$nulls":20},"교사내방역수수료 : 100,000원*5회=",{"$nulls":4},500000]
[null,null,"3.교육격차 해소",{"$nulls":7},259826,{"$nulls":5},684892,null,-425066]
[{"$nulls":4},"1.[국고]학비지원",{"$nulls":5},241456,{"$nulls":5},108364,null,133092]
[{"$nulls":6},"1.[국고]사회적배려대상자 지원",{"$nulls":3},241456,{"$nulls":5},0,null,241456]
[{"$nulls":8},"1.학생지원금",null,241456,{"$nulls":5},0,null,241456,null,"(성립전_1추)학비지원금(교육청) : 54,181,000 =",{"$nulls":4},54181000]
[{"$nulls":20},"(성립전_1추)학비지원금(국고) : 89,461,000 =",{"$nulls":4},89461000]
[]
[]
["안재기 2020년 08월 13일 10시 54분 58초",{"$nulls":14},"13",{"$nulls":6},"서울특별시교육청 대원국제중학교"]
[]
[]
["2020학년도 세출예산명세서"]
[]
["예산구분 : ",{"$nulls":5},"추경1회",{"$nulls":13},"(단위 : 천원)"]
["사업",{"$nulls":9},"예산액",{"$nulls":5},"전년도\n예산액",null,"비교\n증감",null,"산출기초(원)"]
["정책",null,"단위",null,"세부",null,"세부항목",null,"원가통계비목"]
[{"$nulls":20},"(성립전_1추)학비지원금(국고) : 95,155,000 =",{"$nulls":4},95155000]
[{"$nulls":20},"(성립전_1추)학비지원금(국고) : 2,659,000 =",{"$nulls":4},2659000]
[{"$nulls":4},"2.[국고]국고보조학비지원",{"$nulls":5},0,{"$nulls":5},476408,null,-476408]
[{"$nulls":4},"3.급식비지원",{"$nulls":5},0,{"$nulls":5},62197,null,-62197]
[{"$nulls":4},"4.방과후학교활동비지원",{"$nulls":5},0,{"$nulls":5},37923,null,-37923]
[{"$nulls":4},"5.기타 교육격차해소 지원",{"$nulls":5},18370,{"$nulls":5},0,null,18370]
[{"$nulls":6},"1.기타 교육격차해소 지원",{"$nulls":3},8370,{"$nulls":5},0,null,8370]
[{"$nulls":8},"1.학생지원금",null,8370,{"$nulls":5},0,null,8370,null,"(성립전_1추)방과후 학교 저소득지원금(교육청) : 4,470,000 =",{"$nulls":4},4470000]
[{"$nulls":20},"(성립전_1추)코로나19 대응 교육취약학생 긴급 지원 : 3,900,000 =",{"$nulls":4},3900000]
[{"$nulls":6},"2.영어나눔학교(교육격차 해소)",{"$nulls":3},10000,{"$nulls":5},0,null,10000]
[{"$nulls":8},"1.학생지원금",null,10000,{"$nulls":5},0,null,10000,null,"(성립전_1추)영어나눔학교(교육격차 해소) : 10,000,000 =",{"$nulls":4},10000000]
[null,null,"4.학생복지",{"$nulls":7},124284,{"$nulls":5},899258,null,-774974]
[{"$nulls":4},"1.학생장학금운영",{"$nulls":5},15000,{"$nulls":5},15000,null,0]
[{"$nulls":6},"1.학생장학금지원",{"$nulls":3},15000,{"$nulls":5},0,null,15000]
[{"$nulls":8},"1.학생지원금",null,15000,{"$nulls":5},0,null,15000,null,"학생회임원장학금 : 15,000,000원*1교=",{"$nulls":4},15000000]
[{"$nulls":4},"2.교육복지우선",{"$nulls":5},16800,{"$nulls":5},4900,null,11900]
[{"$nulls":6},"1.교육복지사업 운영비",{"$nulls":3},16800,{"$nulls":5},0,null,16800]
[{"$nulls":8},"1.학생복지비",null,16800,{"$nulls":5},0,null,16800,null,"(성립전_1추)2020 서울 희망교실  : 16,800,000 =",{"$nulls":4},16800000]
[{"$nulls":4},"3.학생복지운영",{"$nulls":5},92484,{"$nulls":5},879358,null,-786874]
[{"$nulls":6},"1.통학차량운영(임차료,인건비)지원",{"$nulls":3},79380,{"$nulls":5},0,null,79380]
[{"$nulls":8},"1.학생복지비",null,79380,{"$nulls":5},0,null,79380,null,"통학버스비 : -504,740,000 =",{"$nulls":4},-504740000]
[{"$nulls":20},"통학버스비 : (170,000원*223명*12월)+(170,000원*76명*10월)=",{"$nulls":4},584120000]
[{"$nulls":6},"2.교복구입및교복물려주기",{"$nulls":3},13104,{"$nulls":5},0,null,13104]
[{"$nulls":8},"1.학생복지비",null,13104,{"$nulls":5},0,null,13104,null,"(성립전_1추)교복구입비 : 84,000원*158명 =",{"$nulls":4},13272000]
[{"$nulls":20},"교복구입비 : -168,000 =",{"$nulls":4},-168000]
["3.기본적 교육활동",{"$nulls":9},699119,{"$nulls":5},1020779,null,-321660]
[null,null,"1.교과 활동",{"$nulls":7},389169,{"$nulls":5},327626,null,61543]
[{"$nulls":4},"1.교과활동지원",{"$nulls":5},26627,{"$nulls":5},307085,null,-280458]
[]
[]
["안재기 2020년 08월 13일 10시 54분 58초",{"$nulls":14},"14",{"$nulls":6},"서울특별시교육청 대원국제중학교"]
[]
[]
["2020학년도 세출예산명세서"]
[]
["예산구분 : ",{"$nulls":5},"추경1회",{"$nulls":13},"(단위 : 천원)"]
["사업",{"$nulls":9},"예산액",{"$nulls":5},"전년도\n예산액",null,"비교\n증감",null,"산출기초(원)"]
["정책",null,"단위",null,"세부",null,"세부항목",null,"원가통계비목"]
[{"$nulls":6},"1.학습준비물구입",{"$nulls":3},8445,{"$nulls":5},0,null,8445]
[{"$nulls":8},"1.교육운영비",null,3000,{"$nulls":5},0,null,3000,null,"교과별 모둠활동 교재 구입비 : 1,000,000원*2회=",{"$nulls":4},2000000]
[{"$nulls":20},"모둠활동 결과물 제작비 : 1,000,000원*1회=",{"$nulls":4},1000000]
[{"$nulls":8},"2.학습준비물",null,5445,{"$nulls":5},0,null,5445,null,"기본학습준비물 구입비 : 11,000원*495명=",{"$nulls":4},5445000]
[{"$nulls":6},"2.기초학력지도",{"$nulls":3},7244,{"$nulls":5},0,null,7244]
[{"$nulls":8},"1.교육운영비",null,7244,{"$nulls":5},0,null,7244,null,"(성립전_1추)기본학력 지원금 : =2,000,000 ",{"$nulls":4},2000000]
[{"$nulls":20},"(성립전_1추)기본학력 지원금2차 : 5,244,000 =",{"$nulls":4},5244000]
[{"$nulls":6},"3.수준별이동수업",{"$nulls":3},10938,{"$nulls":5},0,null,10938]
[{"$nulls":8},"1.교육운영비",null,10938,{"$nulls":5},0,null,10938,null,"영어과 및 수학과 부교재비 : -18,700 =",{"$nulls":4},-18000]
[{"$nulls":20},"(성립전_1추)영어과 및 수학과 부교재비 : 9,807,700 =",{"$nulls":4},9808000]
[{"$nulls":20},"(성립전_1추)국어과 부교재  : 1,148,000 =",{"$nulls":4},1148000]
[{"$nulls":4},"2.사회교과활동",{"$nulls":5},2000,{"$nulls":5},0,null,2000]
[{"$nulls":6},"1.교과운영",{"$nulls":3},2000,{"$nulls":5},0,null,2000]
[{"$nulls":8},"1.교육운영비",null,2000,{"$nulls":5},0,null,2000,null,"(성립전_1추)역사교육 체험(교육청지원금) : 2,000,000 =",{"$nulls":4},2000000]
[{"$nulls":4},"3.과학교과활동",{"$nulls":5},14500,{"$nulls":5},3742,null,10758]
[{"$nulls":6},"1.교과운영",{"$nulls":3},500,{"$nulls":5},0,null,500]
[{"$nulls":8},"1.교육운영비",null,500,{"$nulls":5},0,null,500,null,"과학탐구대회운영비 : 500,000원*1회=",{"$nulls":4},500000]
[{"$nulls":6},"2.학습준비물지원",{"$nulls":3},2000,{"$nulls":5},0,null,2000]
[{"$nulls":8},"1.교육운영비",null,2000,{"$nulls":5},0,null,2000,null,"실험실습물품구입비 : 1,000,000원*2회=",{"$nulls":4},2000000]
[{"$nulls":6},"3.과학실 안전 모델학교 예산 ",{"$nulls":3},12000,{"$nulls":5},0,null,12000]
[{"$nulls":8},"1.교육운영비",null,11800,{"$nulls":5},0,null,11800,null,"(성립전_1추)교육여건 개선비(안전장구,교구구입등) : 11,800,000 =",{"$nulls":4},11800000]
[{"$nulls":8},"2.목적사업업무추진비",null,200,{"$nulls":5},0,null,200,null,"(성립전_1추)관리비(업무협의회비) : 200,000 =",{"$nulls":4},200000]
[{"$nulls":4},"4.체육교과활동",{"$nulls":5},2800,{"$nulls":5},13299,null,-10499]
[{"$nulls":6},"1.교과운영",{"$nulls":3},2800,{"$nulls":5},0,null,2800]
[{"$nulls":8},"1.교육운영비",null,2800,{"$nulls":5},0,null,2800,null,"체육교과수업용 물품구입비 : 2,000,000원*2학기=",{"$nulls":4},4000000]
[{"$nulls":20},"체육교과수업용 물품구입비 : -1,200,000 =",{"$nulls":4},-1200000]
[{"$nulls":4},"5.예술교과활동",{"$nulls":5},4000,{"$nulls":5},3500,null,500]
[{"$nulls":6},"1.교과운영",{"$nulls":3},4000,{"$nulls":5},0,null,4000]
[]
[]
["안재기 2020년 08월 13일 10시 54분 58초",{"$nulls":14},"15",{"$nulls":6},"서울특별시교육청 대원국제중학교"]
[]
[]
["2020학년도 세출예산명세서"]
[]
["예산구분 : ",{"$nulls":5},"추경1회",{"$nulls":13},"(단위 : 천원)"]
["사업",{"$nulls":9},"예산액",{"$nulls":5},"전년도\n예산액",null,"비교\n증감",null,"산출기초(원)"]
["정책",null,"단위",null,"세부",null,"세부항목",null,"원가통계비목"]
[{"$nulls":8},"1.교육운영비",null,4000,{"$nulls":5},0,null,4000,null,"(성립전_1추)협력종합예술활동 운영비(교육청 지원금)  : 4,000,000 =",{"$nulls":4},4000000]
[{"$nulls":4},"6.외국어교과활동",{"$nulls":5},339242,{"$nulls":5},0,null,339242]
[{"$nulls":6},"1.교과운영",{"$nulls":3},1000,{"$nulls":5},0,null,1000]
[{"$nulls":8},"1.교육운영비",null,1000,{"$nulls":5},0,null,1000,null,"(성립전_1추)영어교육활성화 독서동아리(교육청지원) : 1,000,000 =",{"$nulls":4},1000000]
[{"$nulls":6},"2.외국어강사",{"$nulls":3},338242,{"$nulls":5},0,null,338242]
[{"$nulls":8},"1.기간제교원인건비",null,296323,{"$nulls":5},0,null,296323,null,"내국인강사 수당 : 3,987,000원*10월=",{"$nulls":4},23250000]
[{"$nulls":20},"내국인강사 수당 : 896,000 =",{"$nulls":4},896000]
[{"$nulls":20},"외국인강사 수당 : 23,695,400원*10월=",{"$nulls":4},236954000]
[{"$nulls":20},"강사 퇴직금 : 18,223,000 =",{"$nulls":4},18223000]
[{"$nulls":20},"강사 퇴직금 : 17,000,000원*1회=",{"$nulls":4},17000000]
[{"$nulls":8},"2.일반수용비",null,12800,{"$nulls":5},0,null,12800,null,"외국인숙소 임차료 : 1,300,000원*12월=",{"$nulls":4},15600000]
[{"$nulls":20},"외국인숙소 임차료 : -2,800,000 =",{"$nulls":4},-2800000]
[{"$nulls":8},"3.기간제교원법정부담금",null,29119,{"$nulls":5},0,null,29119,null,"시간강사 건강보험부담금 : 784,000원*12월=",{"$nulls":4},9408000]
[{"$nulls":20},"시간강사 건강보험부담금 : 1,544,000 =",{"$nulls":4},1544000]
[{"$nulls":20},"시간강사 고용보험부담금 : 55,000 =",{"$nulls":4},55000]
[{"$nulls":20},"시간강사 고용보험부담금 : 160,000원*12월=",{"$nulls":4},1920000]
[{"$nulls":20},"시간강사 국민연금부담금 : 1,501,000 =",{"$nulls":4},1501000]
[{"$nulls":20},"시간강사 국민연금부담금 : 1,067,000원*12월=",{"$nulls":4},12804000]
[{"$nulls":20},"시간강사 산재보험부담금 : 139,000원*12월=",{"$nulls":4},1668000]
[{"$nulls":20},"시간강사 산재보험부담금 : 219,000 =",{"$nulls":4},219000]
[null,null,"2.창의적 체험활동",{"$nulls":7},284580,{"$nulls":5},693153,null,-408573]
[{"$nulls":4},"1.자율활동",{"$nulls":5},16500,{"$nulls":5},0,null,16500]
[{"$nulls":6},"1.학생회활동지원",{"$nulls":3},2000,{"$nulls":5},0,null,2000]
[{"$nulls":8},"1.교육운영비",null,2000,{"$nulls":5},0,null,2000,null,"(성립전_1추)학생자치 및 학부모공동체 운영비(교육청-공모사업) : 2,000,000 =",{"$nulls":4},2000000]
[{"$nulls":6},"2.학예회",{"$nulls":3},6500,{"$nulls":5},0,null,6500]
[{"$nulls":8},"1.교육운영비",null,4500,{"$nulls":5},0,null,4500,null,"VADIS축제 운영비 : 3,000,000원*1회=",{"$nulls":4},3500000]
[{"$nulls":20},"학교행사비 : 500,000원*2회=",{"$nulls":4},1000000]
[{"$nulls":8},"2.일반업무추진비",null,2000,{"$nulls":5},0,null,2000,null,"축제 준비식대 및 협의회비 : 1,500,000원*1식=",{"$nulls":4},2000000]
[]
[]
["안재기 2020년 08월 13일 10시 54분 58초",{"$nulls":14},"16",{"$nulls":6},"서울특별시교육청 대원국제중학교"]
[]
[]
["2020학년도 세출예산명세서"]
[]
["예산구분 : ",{"$nulls":5},"추경1회",{"$nulls":13},"(단위 : 천원)"]
["사업",{"$nulls":9},"예산액",{"$nulls":5},"전년도\n예산액",null,"비교\n증감",null,"산출기초(원)"]
["정책",null,"단위",null,"세부",null,"세부항목",null,"원가통계비목"]
[{"$nulls":6},"3.체육대회",{"$nulls":3},0,{"$nulls":5},0,null,0]
[{"$nulls":8},"1.교육운영비",null,0,{"$nulls":5},0,null,0,null,"대영전운영경비 : 5,000,000원*1회=",{"$nulls":4},5000000]
[{"$nulls":20},"대영전운영경비 : -5,000,000 =",{"$nulls":4},-5000000]
[{"$nulls":20},"대영전준비경비 : 500,000원*1회=",{"$nulls":4},500000]
[{"$nulls":20},"대영전준비경비 : -500,000 =",{"$nulls":4},-500000]
[{"$nulls":8},"2.일반업무추진비",null,0,{"$nulls":5},0,null,0,null,"대영전 식대 및 협의회비 : 2,000,000원*1식=",{"$nulls":4},2000000]
[{"$nulls":20},"대영전 식대 및 협의회비 : -2,000,000 =",{"$nulls":4},-2000000]
[{"$nulls":6},"4.학급운영비",{"$nulls":3},3000,{"$nulls":5},0,null,3000]
[{"$nulls":8},"1.교육운영비",null,3000,{"$nulls":5},0,null,3000,null,"학급운영지원비 : 200,000원*15학급=",{"$nulls":4},3000000]
[{"$nulls":6},"5.교원학습공동체 지원",{"$nulls":3},3000,{"$nulls":5},0,null,3000]
[{"$nulls":8},"1.교육운영비",null,3000,{"$nulls":5},0,null,3000,null,"(성립전_1추)교원학습공동체 지원(교육청-공모사업) : 3,000,000 =",{"$nulls":4},3000000]
[{"$nulls":6},"6.학생참여예산제(교육청-학교기타운영비)",{"$nulls":3},2000,{"$nulls":5},0,null,2000]
[{"$nulls":8},"1.교육운영비",null,2000,{"$nulls":5},0,null,2000,null,"(성립전_1추)학생참여예산제(교육청-학교기타운영) : 2,000,000 =",{"$nulls":4},2000000]
[{"$nulls":4},"2.현장체험학습활동",{"$nulls":5},266080,{"$nulls":5},693153,null,-427073]
[{"$nulls":6},"1.현장학습",{"$nulls":3},266080,{"$nulls":5},0,null,266080]
[{"$nulls":8},"1.교육운영비",null,266080,{"$nulls":5},0,null,266080,null,"해외어학연수지도교사활동비 : 30,000,000원*1회=",{"$nulls":4},30000000]
[{"$nulls":20},"해외어학연수지도교사활동비 : -30,000,000 =",{"$nulls":4},-30000000]
[{"$nulls":20},"현장체험학습지도교사활동비 : 2,000,000원*5회=",{"$nulls":4},10000000]
[{"$nulls":20},"1학년 테이블 매너교육 : 60,000원*168명",{"$nulls":4},10080000]
[{"$nulls":20},"스포츠데이 운영비 : 50,000원*164명*3학년*10개월",{"$nulls":4},246000000]
[{"$nulls":4},"3.동아리활동",{"$nulls":5},2000,{"$nulls":5},0,null,2000]
[{"$nulls":6},"1.동아리활동",{"$nulls":3},2000,{"$nulls":5},0,null,2000]
[{"$nulls":8},"1.교육운영비",null,1000,{"$nulls":5},0,null,1000,null,"(성립전_1추)2020유네스코 운영비(교육청 지원) : 1,000,000 =",{"$nulls":4},1000000]
[{"$nulls":8},"2.학생복지비",null,1000,{"$nulls":5},0,null,1000,null,"상설동아리활동지원비 : 500,000원*1회=",{"$nulls":4},500000]
[{"$nulls":20},"예술동아리활동지원금 : 500,000원*1회=",{"$nulls":4},500000]
[null,null,"3.자유학기(년) 활동",{"$nulls":7},25370,{"$nulls":5},0,null,25370]
[{"$nulls":4},"1.자유학기(년)제활동",{"$nulls":5},25370,{"$nulls":5},0,null,25370]
[{"$nulls":6},"1.운영비",{"$nulls":3},3900,{"$nulls":5},0,null,3900]
[]
[]
["안재기 2020년 08월 13일 10시 54분 58초",{"$nulls":14},"17",{"$nulls":6},"서울특별시교육청 대원국제중학교"]
[]
[]
["2020학년도 세출예산명세서"]
[]
["예산구분 : ",{"$nulls":5},"추경1회",{"$nulls":13},"(단위 : 천원)"]
["사업",{"$nulls":9},"예산액",{"$nulls":5},"전년도\n예산액",null,"비교\n증감",null,"산출기초(원)"]
["정책",null,"단위",null,"세부",null,"세부항목",null,"원가통계비목"]
[{"$nulls":8},"1.교육운영비",null,3900,{"$nulls":5},0,null,3900,null,"(성립전_1추)자유학기 4차산업 외부강사 특강비 : 300,000 =",{"$nulls":4},300000]
[{"$nulls":20},"(성립전_1추)자유학기 진로탐색 강사 특강비 : 300,000 =",{"$nulls":4},300000]
[{"$nulls":20},"(성립전_1추)자유학기 진로집단상담강사비 : 800,000 =",{"$nulls":4},800000]
[{"$nulls":20},"(성립전_1추)자유학기 학생진로 심리 검사비 : 2,500,000 =",{"$nulls":4},2500000]
[{"$nulls":6},"2.교수학습활동비",{"$nulls":3},6810,{"$nulls":5},0,null,6810]
[{"$nulls":8},"1.교육운영비",null,6810,{"$nulls":5},0,null,6810,null,"(성립전_1추)자유학기 프로그램개인위탁 운영비 : 3,450,000 =",{"$nulls":4},3450000]
[{"$nulls":20},"(성립전_1추)자유학기 활동교구재 지원비 : 1,360,000 =",{"$nulls":4},1360000]
[{"$nulls":20},"(성립전_1추)자유학기 신학년집중준비기간 지원비 : 2,000,000 =",{"$nulls":4},2000000]
[{"$nulls":6},"3.연수 및 기타운영비",{"$nulls":3},800,{"$nulls":5},0,null,800]
[{"$nulls":8},"1.목적사업업무추진비",null,800,{"$nulls":5},0,null,800,null,"(성립전_1추)자유학기 협의회비 : 800,000 =",{"$nulls":4},800000]
[{"$nulls":6},"4.단위학교 자유학년제 운영비",{"$nulls":3},13860,{"$nulls":5},0,null,13860]
[{"$nulls":8},"1.교육운영비",null,13445,{"$nulls":5},0,null,13445,null,"(성립전_1추)단위학교 자유학년제 운영비 : 13,860,000 =",{"$nulls":4},13860000]
[{"$nulls":20},"단위학교 자유학년제 운영비 : -9,699,000 =",{"$nulls":4},-9699000]
[{"$nulls":20},"원격수업 관련 교구 및 기자재비 : 5,070,000 =",{"$nulls":4},5070000]
[{"$nulls":20},"자유학년제 수업활동 지원비 : 4,214,000 =",{"$nulls":4},4214000]
[{"$nulls":8},"2.일반업무추진비",null,415,{"$nulls":5},0,null,415,null,"협의회비(학교기타운영비) : 415,000 =",{"$nulls":4},415000]
["4.선택적 교육활동",{"$nulls":9},160523,{"$nulls":5},177473,null,-16950]
[null,null,"1.방과후학교 운영",{"$nulls":7},107680,{"$nulls":5},125069,null,-17389]
[{"$nulls":4},"1.방과후학교운영",{"$nulls":5},107680,{"$nulls":5},125069,null,-17389]
[{"$nulls":6},"1.교과프로그램",{"$nulls":3},107680,{"$nulls":5},0,null,107680]
[{"$nulls":8},"1.교육운영비",null,107680,{"$nulls":5},0,null,107680,null,"1학년 방과후학교 운영비 : 134,000원*160명*2회=",{"$nulls":4},42880000]
[{"$nulls":20},"2학년 방과후학교 운영비 : 90,000원*160명*2회=",{"$nulls":4},28800000]
[{"$nulls":20},"3학년 방과후학교 운영비 : 48,750원*160명*2회=",{"$nulls":4},15600000]
[{"$nulls":20},"무학년 방과후학교 운영비 : 68,000원*150명*2회=",{"$nulls":4},20400000]
[null,null,"2.국제교육",{"$nulls":7},0,{"$nulls":5},0,null,0]
[{"$nulls":4},"1.국제교육운영",{"$nulls":5},0,{"$nulls":5},0,null,0]
[{"$nulls":6},"1.자매결연학교교류",{"$nulls":3},0,{"$nulls":5},0,null,0]
[{"$nulls":8},"1.교육운영비",null,0,{"$nulls":5},0,null,0,null,"국제교류행사 저소득 지원 : 500,000원*56명",{"$nulls":4},28000000]
[]
[]
["안재기 2020년 08월 13일 10시 54분 58초",{"$nulls":14},"18",{"$nulls":6},"서울특별시교육청 대원국제중학교"]
[]
[]
["2020학년도 세출예산명세서"]
[]
["예산구분 : ",{"$nulls":5},"추경1회",{"$nulls":13},"(단위 : 천원)"]
["사업",{"$nulls":9},"예산액",{"$nulls":5},"전년도\n예산액",null,"비교\n증감",null,"산출기초(원)"]
["정책",null,"단위",null,"세부",null,"세부항목",null,"원가통계비목"]
[{"$nulls":20},"국제교류행사 저소득 지원 : -28,000,000 =",{"$nulls":4},-28000000]
[null,null,"3.독서활동",{"$nulls":7},34343,{"$nulls":5},28404,null,5939]
[{"$nulls":4},"1.독서활동운영",{"$nulls":5},34343,{"$nulls":5},28404,null,5939]
[{"$nulls":6},"1.도서구입",{"$nulls":3},5500,{"$nulls":5},0,null,5500]
[{"$nulls":8},"1.일반수용비",null,500,{"$nulls":5},0,null,500,null,"도서관연간행사활동비 : 500,000원*1식=",{"$nulls":4},500000]
[{"$nulls":8},"2.도서구입비",null,5000,{"$nulls":5},0,null,5000,null,"도서구입비 : 2,500,000원*2회=",{"$nulls":4},5000000]
[{"$nulls":6},"2.도서관운영",{"$nulls":3},500,{"$nulls":5},0,null,500]
[{"$nulls":8},"1.일반수용비",null,500,{"$nulls":5},0,null,500,null,"도서관운영비 : 500,000원*1식=",{"$nulls":4},500000]
[{"$nulls":6},"3.사서인건비",{"$nulls":3},26843,{"$nulls":5},0,null,26843]
[{"$nulls":8},"1.기간제교원인건비",null,26843,{"$nulls":5},0,null,26843,null,"사서 인건비 학교부담 : 2,684,380원*10월=",{"$nulls":4},26843000]
[{"$nulls":6},"4.서로 성장하는 교실운영",{"$nulls":3},1500,{"$nulls":5},0,null,1500]
[{"$nulls":8},"1.교육운영비",null,1500,{"$nulls":5},0,null,1500,null,"(성립전_1추)서로성장하는 교실운영(교육청) : 1,500,000 =",{"$nulls":4},1500000]
[null,null,"4.기타 선택적 교육활동",{"$nulls":7},18500,{"$nulls":5},24000,null,-5500]
[{"$nulls":4},"1.기타선택적교육운영",{"$nulls":5},18500,{"$nulls":5},24000,null,-5500]
[{"$nulls":6},"1.광진혁신교육지구 학교 선택제",{"$nulls":3},11000,{"$nulls":5},0,null,11000]
[{"$nulls":8},"1.교육운영비",null,11000,{"$nulls":5},0,null,11000,null,"(성립전_1추)청소년 마을 동아리 : 2,000,000 =",{"$nulls":4},2000000]
[{"$nulls":20},"(성립전_1추)수업방법개선협력 강사 지원 : 9,000,000 =",{"$nulls":4},9000000]
[{"$nulls":6},"2.광진혁신교육지구 학교 지원 사업(광진구청지원금)",{"$nulls":3},7500,{"$nulls":5},0,null,7500]
[{"$nulls":8},"1.교육운영비",null,7500,{"$nulls":5},0,null,7500,null,"(성립전_1추)채육특화교육수업 협력 강사 : 7,500,000 =",{"$nulls":4},7500000]
["5.교육활동 지원",{"$nulls":9},138558,{"$nulls":5},106953,null,31605]
[null,null,"1.교무업무 운영",{"$nulls":7},975,{"$nulls":5},671,null,304]
[{"$nulls":4},"1.교무학사운영",{"$nulls":5},975,{"$nulls":5},671,null,304]
[{"$nulls":6},"1.교무학사운영",{"$nulls":3},975,{"$nulls":5},0,null,975]
[{"$nulls":8},"1.교육운영비",null,975,{"$nulls":5},0,null,975,null,"출석부구입비 : 25,000원*15학급=",{"$nulls":4},375000]
[{"$nulls":20},"시간표작성경비 : 300,000원*1회=",{"$nulls":4},300000]
[{"$nulls":20},"업무분장경비 : 300,000원*1회=",{"$nulls":4},300000]
[null,null,"2.생활지도운영",{"$nulls":7},48440,{"$nulls":5},4478,null,43962]
[{"$nulls":4},"1.학생생활상담지도",{"$nulls":5},41950,{"$nulls":5},1288,null,40662]
[]
[]
["안재기 2020년 08월 13일 10시 54분 58초",{"$nulls":14},"19",{"$nulls":6},"서울특별시교육청 대원국제중학교"]
[]
[]
["2020학년도 세출예산명세서"]
[]
["예산구분 : ",{"$nulls":5},"추경1회",{"$nulls":13},"(단위 : 천원)"]
["사업",{"$nulls":9},"예산액",{"$nulls":5},"전년도\n예산액",null,"비교\n증감",null,"산출기초(원)"]
["정책",null,"단위",null,"세부",null,"세부항목",null,"원가통계비목"]
[{"$nulls":6},"1.학생생활지도 운영",{"$nulls":3},1950,{"$nulls":5},0,null,1950]
[{"$nulls":8},"1.교육운영비",null,1950,{"$nulls":5},0,null,1950,null,"스포츠클럽학생지도비 : 5,000원*13명*10월*3회=",{"$nulls":4},1950000]
[{"$nulls":6},"2.상담요원인건비",{"$nulls":3},13000,{"$nulls":5},0,null,13000]
[{"$nulls":8},"1.기간제교원인건비",null,13000,{"$nulls":5},0,null,13000,null,"상담사 인건비 학교부담 : 1,300,000원*10월=",{"$nulls":4},13000000]
[{"$nulls":6},"3.인성교육",{"$nulls":3},27000,{"$nulls":5},0,null,27000]
[{"$nulls":8},"1.교육운영비",null,27000,{"$nulls":5},0,null,27000,null,"(성립전_1추)통일교육운영비(교육청지원금) : 2,000,000 =",{"$nulls":4},2000000]
[{"$nulls":20},"(성립전_1추)전문상담원 인건비 : 15,880,000 =",{"$nulls":4},15880000]
[{"$nulls":20},"(성립전_1추)배움터지킴이 수당 : 9,120,000 =",{"$nulls":4},9120000]
[{"$nulls":4},"2.학교폭력예방",{"$nulls":5},5490,{"$nulls":5},3190,null,2300]
[{"$nulls":6},"1.학교폭력관련연수지원",{"$nulls":3},2300,{"$nulls":5},0,null,2300]
[{"$nulls":8},"1.교육운영비",null,2300,{"$nulls":5},0,null,2300,null,"(성립전_1추)학교폭력사이버예방 : 2,300,000 =",{"$nulls":4},2300000]
[{"$nulls":6},"2.안전한학교환경구축",{"$nulls":3},3190,{"$nulls":5},0,null,3190]
[{"$nulls":8},"1.교육운영비",null,3190,{"$nulls":5},0,null,3190,null,"(성립전_1추)학교 폭력 책임교사 수업시수 경감 운영비 : 3,190,000 =",{"$nulls":4},3190000]
[{"$nulls":4},"3.학생안전교육",{"$nulls":5},1000,{"$nulls":5},0,null,1000]
[{"$nulls":6},"1.안전교육",{"$nulls":3},1000,{"$nulls":5},0,null,1000]
[{"$nulls":8},"1.교육운영비",null,1000,{"$nulls":5},0,null,1000,null,"(성립전_1추)학생안전체험 교육지원비(교육청-학교기타) : 1,000,000 =",{"$nulls":4},1000000]
[null,null,"3.학습지원실 운영",{"$nulls":7},23750,{"$nulls":5},8771,null,14979]
[{"$nulls":4},"1.방송실운영",{"$nulls":5},1000,{"$nulls":5},0,null,1000]
[{"$nulls":6},"1.방송실운영",{"$nulls":3},1000,{"$nulls":5},0,null,1000]
[{"$nulls":8},"1.교육운영비",null,1000,{"$nulls":5},0,null,1000,null,"방송실운영비 : 500,000원*2회=",{"$nulls":4},1000000]
[{"$nulls":4},"2.정보화실운영",{"$nulls":5},22750,{"$nulls":5},8771,null,13979]
[{"$nulls":6},"1.학교정보화지원",{"$nulls":3},22750,{"$nulls":5},0,null,22750]
[{"$nulls":8},"1.교육운영비",null,3250,{"$nulls":5},0,null,3250,null,"SMS문자사용료 : 150,000원*4회=",{"$nulls":4},600000]
[{"$nulls":20},"하드웨어구입,유지비 : 500,000원*2회=",{"$nulls":4},1000000]
[{"$nulls":20},"학교홈페이지관리비 : 1,050,000 =",{"$nulls":4},1050000]
[{"$nulls":20},"학교홈페이지관리비 : 600,000원*1회",{"$nulls":4},600000]
[{"$nulls":8},"2.비품구입비",null,18000,{"$nulls":5},0,null,18000,null,"컴퓨터구입비 : 13,000,000 =",{"$nulls":4},13000000]
[{"$nulls":20},"컴퓨터구입비 : 1,000,000원*5대=",{"$nulls":4},5000000]
[]
[]
["안재기 2020년 08월 13일 10시 54분 58초",{"$nulls":14},"20",{"$nulls":6},"서울특별시교육청 대원국제중학교"]
[]
[]
["2020학년도 세출예산명세서"]
[]
["예산구분 : ",{"$nulls":5},"추경1회",{"$nulls":13},"(단위 : 천원)"]
["사업",{"$nulls":9},"예산액",{"$nulls":5},"전년도\n예산액",null,"비교\n증감",null,"산출기초(원)"]
["정책",null,"단위",null,"세부",null,"세부항목",null,"원가통계비목"]
[{"$nulls":8},"3.기타자산취득비",null,1500,{"$nulls":5},0,null,1500,null,"소프트웨어구입비 : 1,500,000원*1회=",{"$nulls":4},1500000]
[null,null,"4.교육여건 개선",{"$nulls":7},65393,{"$nulls":5},93033,null,-27640]
[{"$nulls":4},"1.교육환경개선",{"$nulls":5},65393,{"$nulls":5},93033,null,-27640]
[{"$nulls":6},"1.교실환경개선",{"$nulls":3},65393,{"$nulls":5},0,null,65393]
[{"$nulls":8},"1.일반수용비",null,14200,{"$nulls":5},0,null,14200,null,"교육용장비수리비 : 500,000원*12회=",{"$nulls":4},6000000]
[{"$nulls":20},"냉난방기수리비 : 120,000원*10회=",{"$nulls":4},1200000]
[{"$nulls":20},"냉난방기수리비 : 5,000,000 =",{"$nulls":4},5000000]
[{"$nulls":20},"전자칠판수리비 : 200,000원*5회=",{"$nulls":4},1000000]
[{"$nulls":20},"전자칠판수리비 : 1,000,000 =",{"$nulls":4},1000000]
[{"$nulls":8},"2.시설비",null,31878,{"$nulls":5},0,null,31878,null,"소규모시설수선비 : 2,000,000원*12회=",{"$nulls":4},24000000]
[{"$nulls":20},"소규모시설수선비 : 2,377,400 =",{"$nulls":4},2378000]
[{"$nulls":20},"시설장비수리비 : 3,000,000 =",{"$nulls":4},3000000]
[{"$nulls":20},"시설장비수리비 : 500,000원*5회=",{"$nulls":4},2500000]
[{"$nulls":8},"3.비품구입비",null,19315,{"$nulls":5},0,null,19315,null,"업무용기기구입비 : 5,000,000원*1회=",{"$nulls":4},5000000]
[{"$nulls":20},"사무용집기구입비 : 5,000,000원*1회=",{"$nulls":4},5000000]
[{"$nulls":20},"수업용기자재구입비 : 1,314,090 =",{"$nulls":4},1315000]
[{"$nulls":20},"수업용기자재구입비 : 2,000,000원*4회=",{"$nulls":4},8000000]
["6.학교 일반운영",{"$nulls":9},589712,{"$nulls":5},557494,null,32218]
[null,null,"1.학교기관 운영",{"$nulls":7},326938,{"$nulls":5},452877,null,-125939]
[{"$nulls":4},"1.부서기본운영",{"$nulls":5},156848,{"$nulls":5},184096,null,-27248]
[{"$nulls":6},"1.교장실운영",{"$nulls":3},7958,{"$nulls":5},0,null,7958]
[{"$nulls":8},"1.일반업무추진비",null,4850,{"$nulls":5},0,null,4850,null,"교직원경조사축조의금 : 50,000원*7회=",{"$nulls":4},350000]
[{"$nulls":20},"업무협의회비 : 450,000원*10회=",{"$nulls":4},4500000]
[{"$nulls":8},"2.직책급업무수행경비",null,3108,{"$nulls":5},0,null,3108,null,"직책급업무추진비 : 259,000원*12월=",{"$nulls":4},3108000]
[{"$nulls":6},"2.행정실운영",{"$nulls":3},95800,{"$nulls":5},0,null,95800]
[{"$nulls":8},"1.일반수용비",null,77600,{"$nulls":5},0,null,77600,null,"CMS이체수수료 : 500,000원*3회=",{"$nulls":4},1500000]
[{"$nulls":20},"급식소운영지원비 : 3,500,000원*4분기=",{"$nulls":4},14000000]
[{"$nulls":20},"기관운영경비 : 5,000,000 =",{"$nulls":4},5000000]
[]
[]
["안재기 2020년 08월 13일 10시 54분 58초",{"$nulls":14},"21",{"$nulls":6},"서울특별시교육청 대원국제중학교"]
[]
[]
["2020학년도 세출예산명세서"]
[]
["예산구분 : ",{"$nulls":5},"추경1회",{"$nulls":13},"(단위 : 천원)"]
["사업",{"$nulls":9},"예산액",{"$nulls":5},"전년도\n예산액",null,"비교\n증감",null,"산출기초(원)"]
["정책",null,"단위",null,"세부",null,"세부항목",null,"원가통계비목"]
[{"$nulls":20},"기관운영경비 : 20,000,000원*1교=",{"$nulls":4},20000000]
[{"$nulls":20},"기념품제작비 : 2,000,000원*1회=",{"$nulls":4},2000000]
[{"$nulls":20},"기념품제작비 : 1,500,000 =",{"$nulls":4},1500000]
[{"$nulls":20},"복사용지구입비 : 2,000,000원*4회=",{"$nulls":4},8000000]
[{"$nulls":20},"사무용기기소모품구입비 : 350,000원*10회=",{"$nulls":4},3500000]
[{"$nulls":20},"사무용기기소모품구입비 : 3,000,000 =",{"$nulls":4},3000000]
[{"$nulls":20},"사무용기자재수리비 : 1,000,000 =",{"$nulls":4},1000000]
[{"$nulls":20},"사무용기자재수리비 : 500,000원*4회=",{"$nulls":4},2000000]
[{"$nulls":20},"전기및시설소모품구입비 : 600,000원*10회=",{"$nulls":4},6000000]
[{"$nulls":20},"청소용품구입비 : 250,000원*2회=",{"$nulls":4},500000]
[{"$nulls":20},"폐기물처리비 : 1,500,000원*2회=",{"$nulls":4},3000000]
[{"$nulls":20},"행정소모품구입비 : 500,000원*10회=",{"$nulls":4},5000000]
[{"$nulls":20},"행정직원재정보험료 : 100,000원*1회=",{"$nulls":4},100000]
[{"$nulls":20},"각종수수료 : 100,000원*1식=",{"$nulls":4},100000]
[{"$nulls":20},"교직원특근매식비 : 8,000원*7명*5일*5월=",{"$nulls":4},1400000]
[{"$nulls":8},"2.여비",null,16200,{"$nulls":5},0,null,16200,null,"교직원출장비 : 1,350,000원*12월=",{"$nulls":4},16200000]
[{"$nulls":8},"3.일반업무추진비",null,2000,{"$nulls":5},0,null,2000,null,"접대용품구입비 : 250,000원*8회=",{"$nulls":4},2000000]
[{"$nulls":6},"3.교무부운영",{"$nulls":3},24650,{"$nulls":5},0,null,24650]
[{"$nulls":8},"1.일반수용비",null,5000,{"$nulls":5},0,null,5000,null,"각종시상품구입비 : 200,000원*10회=",{"$nulls":4},2000000]
[{"$nulls":20},"신규교사채용경비 : 2,000,000원*1회=",{"$nulls":4},2000000]
[{"$nulls":20},"신규교사채용경비 : 1,000,000 =",{"$nulls":4},1000000]
[{"$nulls":8},"2.운영수당",null,2000,{"$nulls":5},0,null,2000,null,"외부특별강사초빙강사료 : 500,000원*4회=",{"$nulls":4},2000000]
[{"$nulls":8},"3.교육운영비",null,8200,{"$nulls":5},0,null,8200,null,"고사관련 운영비 : 50,000원*4회=",{"$nulls":4},200000]
[{"$nulls":20},"성적처리경비 : 750,000원*2회=",{"$nulls":4},1500000]
[{"$nulls":20},"시험지복사관련용품구입비 : 500,000 =",{"$nulls":4},500000]
[{"$nulls":20},"시험지복사관련용품구입비 : 250,000원*4회=",{"$nulls":4},1000000]
[{"$nulls":20},"창의적체험활동운영비 : 1,000,000원*1회=",{"$nulls":4},1000000]
[{"$nulls":20},"책자제작비 : 500,000원*3회=",{"$nulls":4},1500000]
[]
[]
["안재기 2020년 08월 13일 10시 54분 58초",{"$nulls":14},"22",{"$nulls":6},"서울특별시교육청 대원국제중학교"]
[]
[]
["2020학년도 세출예산명세서"]
[]
["예산구분 : ",{"$nulls":5},"추경1회",{"$nulls":13},"(단위 : 천원)"]
["사업",{"$nulls":9},"예산액",{"$nulls":5},"전년도\n예산액",null,"비교\n증감",null,"산출기초(원)"]
["정책",null,"단위",null,"세부",null,"세부항목",null,"원가통계비목"]
[{"$nulls":20},"학교혁신위원회운영비 : 2,000,000 =",{"$nulls":4},2000000]
[{"$nulls":20},"학교혁신위원회운영비 : 250,000원*2회=",{"$nulls":4},500000]
[{"$nulls":8},"4.일반업무추진비",null,9450,{"$nulls":5},0,null,9450,null,"각종행사전후협의회비 : 30,000원*15명*6회=",{"$nulls":4},2700000]
[{"$nulls":20},"교과별협의회비 : 30,000원*45명*2회=",{"$nulls":4},2700000]
[{"$nulls":20},"부서별협의회비 : 30,000원*45명*3회=",{"$nulls":4},4050000]
[{"$nulls":6},"4.연구부운영",{"$nulls":3},24840,{"$nulls":5},0,null,24840]
[{"$nulls":8},"1.일반수용비",null,1300,{"$nulls":5},0,null,1300,null,"진로특강 기념품구입비 : 300,000원*1회=",{"$nulls":4},300000]
[{"$nulls":20},"컨설팅장학지원경비 : 1,000,000원*1회=",{"$nulls":4},1000000]
[{"$nulls":8},"2.교육운영비",null,22740,{"$nulls":5},0,null,22740,null,"신입생 인성검사경비 : 450,000원*1회=",{"$nulls":4},450000]
[{"$nulls":20},"진로상담 자료구입비 : 250,000원*2회=",{"$nulls":4},500000]
[{"$nulls":20},"진로심리표준화검사비 : 2,500원*500명=",{"$nulls":4},1250000]
[{"$nulls":20},"외국어행사경비 : 1,500,000원*1회=",{"$nulls":4},1500000]
[{"$nulls":20},"졸업가운대여료 : 9,500원*160명=",{"$nulls":4},1520000]
[{"$nulls":20},"졸업시상품구입비 : 1,000,000원*1회=",{"$nulls":4},1000000]
[{"$nulls":20},"졸업장제작비 : 9,500원*160명=",{"$nulls":4},1520000]
[{"$nulls":20},"신입생선발경비 : 14,000,000원*1회=",{"$nulls":4},14000000]
[{"$nulls":20},"재.취학생모집경비 : 500,000원*2회=",{"$nulls":4},1000000]
[{"$nulls":8},"3.일반업무추진비",null,800,{"$nulls":5},0,null,800,null,"진로집단상담운영경비 : 400,000원*2학기",{"$nulls":4},800000]
[{"$nulls":6},"5.학생부운영",{"$nulls":3},3600,{"$nulls":5},0,null,3600]
[{"$nulls":8},"1.교육운영비",null,2800,{"$nulls":5},0,null,2800,null,"성교육관련경비 : 250,000원*2회=",{"$nulls":4},500000]
[{"$nulls":20},"심리검사비 : 700,000원*1회=",{"$nulls":4},700000]
[{"$nulls":20},"심리상담자료구입비 : 500,000원*1회=",{"$nulls":4},500000]
[{"$nulls":20},"안전교육관련경비 : 250,000원*2회=",{"$nulls":4},500000]
[{"$nulls":20},"정서행동특성검사운영비 : 100,000원*1회=",{"$nulls":4},100000]
[{"$nulls":20},"학교폭력예방교육관련경비 : 250,000원*2회=",{"$nulls":4},500000]
[{"$nulls":8},"2.일반업무추진비",null,800,{"$nulls":5},0,null,800,null,"심리상담다과구입비 : 400,000원*2학기",{"$nulls":4},800000]
[{"$nulls":4},"2.행정지원인력운용",{"$nulls":5},170090,{"$nulls":5},268781,null,-98691]
[{"$nulls":6},"1.행정실무원인건비",{"$nulls":3},163396,{"$nulls":5},0,null,163396]
[]
[]
["안재기 2020년 08월 13일 10시 54분 58초",{"$nulls":14},"23",{"$nulls":6},"서울특별시교육청 대원국제중학교"]
[]
[]
["2020학년도 세출예산명세서"]
[]
["예산구분 : ",{"$nulls":5},"추경1회",{"$nulls":13},"(단위 : 천원)"]
["사업",{"$nulls":9},"예산액",{"$nulls":5},"전년도\n예산액",null,"비교\n증감",null,"산출기초(원)"]
["정책",null,"단위",null,"세부",null,"세부항목",null,"원가통계비목"]
[{"$nulls":8},"1.기간제직원인건비",null,146260,{"$nulls":5},0,null,146260,null,"교무행정지원사 급여 : 11,250,740원*12월=",{"$nulls":4},135009000]
[{"$nulls":20},"교무행정지원사퇴직금 : 11,250,740원*1회=",{"$nulls":4},11251000]
[{"$nulls":8},"2.운영수당",null,6000,{"$nulls":5},0,null,6000,null,"일,숙직수당 : 50,000원*24일*5명=",{"$nulls":4},6000000]
[{"$nulls":8},"3.기간제직원법정부담금",null,11136,{"$nulls":5},0,null,11136,null,"교무행정지원사 건강보험부담금 : 323,000원*12월=",{"$nulls":4},3876000]
[{"$nulls":20},"교무행정지원사고용보험부담금 : 120,000원*12월=",{"$nulls":4},1440000]
[{"$nulls":20},"교무행정지원사국민연금부담금 : 413,000원*12월=",{"$nulls":4},4956000]
[{"$nulls":20},"교무행정지원사산재보험부담금 : 72,000원*12월=",{"$nulls":4},864000]
[{"$nulls":6},"2.사회복무요원인건비",{"$nulls":3},6694,{"$nulls":5},0,null,6694]
[{"$nulls":8},"1.운영수당",null,6694,{"$nulls":5},0,null,6694,null,"사회복부요원 급여 : 557,810원*12월=",{"$nulls":4},6694000]
[null,null,"2.시설 장비 유지",{"$nulls":7},257774,{"$nulls":5},104617,null,153157]
[{"$nulls":4},"1.학교시설장비유지",{"$nulls":5},257774,{"$nulls":5},104617,null,153157]
[{"$nulls":6},"1.공공요금및제세공과금",{"$nulls":3},23220,{"$nulls":5},0,null,23220]
[{"$nulls":8},"1.전기요금",null,9000,{"$nulls":5},0,null,9000,null,"외국인숙소전기사용요금 : 125,000원*12월=",{"$nulls":4},9000000]
[{"$nulls":8},"2.상하수도료",null,12000,{"$nulls":5},0,null,12000,null,"상하수도사용요금 : 1,500,000원*6회=",{"$nulls":4},12000000]
[{"$nulls":8},"3.기타공공요금",null,2220,{"$nulls":5},0,null,2220,null,"외국인숙소도시가스사용요금 : 100,000원*12월=",{"$nulls":4},1200000]
[{"$nulls":20},"전화사용요금 : 85,000원*12월=",{"$nulls":4},1020000]
[{"$nulls":6},"2.전기요금",{"$nulls":3},29000,{"$nulls":5},0,null,29000]
[{"$nulls":8},"1.전기요금",null,29000,{"$nulls":5},0,null,29000,null,"전기사용요금 : 2,000,000원*12월=",{"$nulls":4},24000000]
[{"$nulls":20},"전기사용요금 : 5,000,000 =",{"$nulls":4},5000000]
[{"$nulls":6},"3.시설일반관리",{"$nulls":3},103986,{"$nulls":5},0,null,103986]
[{"$nulls":8},"1.일반수용비",null,103786,{"$nulls":5},0,null,103786,null,"운동장대부료 : 1,000,000 =",{"$nulls":4},1000000]
[{"$nulls":20},"운동장대부료 : 26,000,000원*1회=",{"$nulls":4},26000000]
[{"$nulls":20},"재해복구보험료 : 850,000원*1회=",{"$nulls":4},850000]
[{"$nulls":20},"교환대유지관리비 : 88,000원*12월=",{"$nulls":4},1056000]
[{"$nulls":20},"인터넷통신비 : 395,000원*12월=",{"$nulls":4},4740000]
[{"$nulls":20},"CMS사용료 : 33,000원*12월=",{"$nulls":4},396000]
[{"$nulls":20},"경비시스템용역료 : 229,000원*12월=",{"$nulls":4},2748000]
[{"$nulls":20},"방화관리용역료 : 924,000 =",{"$nulls":4},924000]
[]
[]
["안재기 2020년 08월 13일 10시 54분 58초",{"$nulls":14},"24",{"$nulls":6},"서울특별시교육청 대원국제중학교"]
[]
[]
["2020학년도 세출예산명세서"]
[]
["예산구분 : ",{"$nulls":5},"추경1회",{"$nulls":13},"(단위 : 천원)"]
["사업",{"$nulls":9},"예산액",{"$nulls":5},"전년도\n예산액",null,"비교\n증감",null,"산출기초(원)"]
["정책",null,"단위",null,"세부",null,"세부항목",null,"원가통계비목"]
[{"$nulls":20},"방화관리용역료 : 133,000원*12월=",{"$nulls":4},1596000]
[{"$nulls":20},"복사기유지관리비 : 1,500,000원*12월=",{"$nulls":4},18000000]
[{"$nulls":20},"일간지구독료 : 15,000원*12월=",{"$nulls":4},180000]
[{"$nulls":20},"전기안전관리대행료 : 176,000원*12월=",{"$nulls":4},2112000]
[{"$nulls":20},"정수기렌탈비 : 100,000원*12월=",{"$nulls":4},1200000]
[{"$nulls":20},"코리아중앙데일리구독료 : 52,000원*12월=",{"$nulls":4},624000]
[{"$nulls":20},"대청소비 : 10,000,000원*2회=",{"$nulls":4},20000000]
[{"$nulls":20},"대청소비 : 8,360,000 =",{"$nulls":4},8360000]
[{"$nulls":20},"청소용소모품구입비 : 200,000원*10회=",{"$nulls":4},2000000]
[{"$nulls":20},"장애인고용보험미이행 부담금 : 12,000,000 =",{"$nulls":4},12000000]
[{"$nulls":8},"2.기타공공요금",null,200,{"$nulls":5},0,null,200,null,"우편요금 : 100,000원*2회=",{"$nulls":4},200000]
[{"$nulls":6},"4.화장실관리",{"$nulls":3},6000,{"$nulls":5},0,null,6000]
[{"$nulls":8},"1.일반수용비",null,6000,{"$nulls":5},0,null,6000,null,"종량제봉투구입비 : 250,000원*4회=",{"$nulls":4},1000000]
[{"$nulls":20},"화장실관리비 : 500,000원*10회=",{"$nulls":4},5000000]
[{"$nulls":6},"5.당직원인건비",{"$nulls":3},46560,{"$nulls":5},0,null,46560]
[{"$nulls":8},"1.기간제교원인건비",null,46560,{"$nulls":5},0,null,46560,null,"당직인원인건비 : 3,880,000원*12월=",{"$nulls":4},46560000]
[{"$nulls":6},"6.미화원인건비",{"$nulls":3},49008,{"$nulls":5},0,null,49008]
[{"$nulls":8},"1.기간제직원인건비",null,46800,{"$nulls":5},0,null,46800,null,"환경 미화 급여 : 3,600,000원*12월=",{"$nulls":4},43200000]
[{"$nulls":20},"환경 미화 퇴직금 : 3,600,000원*1회=",{"$nulls":4},3600000]
[{"$nulls":8},"2.기간제직원법정부담금",null,2208,{"$nulls":5},0,null,2208,null,"환경 미화 건강보험부담금 : 103,000원*12월=",{"$nulls":4},1236000]
[{"$nulls":20},"환경 미화 고용보험부담금 : 58,000원*12월=",{"$nulls":4},696000]
[{"$nulls":20},"환경 미화 산재보험부담금 : 23,000원*12월=",{"$nulls":4},276000]
[null,null,"3.학교운영 협력",{"$nulls":7},5000,{"$nulls":5},0,null,5000]
[{"$nulls":4},"1.학부모협력",{"$nulls":5},2000,{"$nulls":5},0,null,2000]
[{"$nulls":6},"1.학부모회운영",{"$nulls":3},2000,{"$nulls":5},0,null,2000]
[{"$nulls":8},"1.교육운영비",null,2000,{"$nulls":5},0,null,2000,null,"학부모회운영경비 : 1,000,000원*2회=",{"$nulls":4},2000000]
[{"$nulls":4},"2.유관기관협력",{"$nulls":5},3000,{"$nulls":5},0,null,3000]
[{"$nulls":6},"1.학교운영협의회",{"$nulls":3},3000,{"$nulls":5},0,null,3000]
[]
[]
["안재기 2020년 08월 13일 10시 54분 58초",{"$nulls":14},"25",{"$nulls":6},"서울특별시교육청 대원국제중학교"]
[]
[]
["2020학년도 세출예산명세서"]
[]
["예산구분 : ",{"$nulls":5},"추경1회",{"$nulls":13},"(단위 : 천원)"]
["사업",{"$nulls":9},"예산액",{"$nulls":5},"전년도\n예산액",null,"비교\n증감",null,"산출기초(원)"]
["정책",null,"단위",null,"세부",null,"세부항목",null,"원가통계비목"]
[{"$nulls":8},"1.교육운영비",null,3000,{"$nulls":5},0,null,3000,null,"(성립전_1추)주민 참여 예산운영비 : 3,000,000 =",{"$nulls":4},3000000]
["7.학교시설 확충",{"$nulls":9},291022,{"$nulls":5},239020,null,52002]
[null,null,"1.시설확충 및 개선",{"$nulls":7},291022,{"$nulls":5},239020,null,52002]
[{"$nulls":4},"1.시설확충및개선",{"$nulls":5},291022,{"$nulls":5},239020,null,52002]
[{"$nulls":6},"1.교실증개축",{"$nulls":3},291022,{"$nulls":5},0,null,291022]
[{"$nulls":8},"1.시설비",null,291022,{"$nulls":5},0,null,291022,null,"시설공사비1(스포츠 클럽 지원금 포함) : 30,000,000 =",{"$nulls":4},30000000]
[{"$nulls":20},"(성립전_1추)시설공사비1(스포츠 클럽 지원금 포함) : 20,000,000 =",{"$nulls":4},20000000]
[{"$nulls":20},"시설공사비1(스포츠 클럽 지원금 포함) : 78,979,000원*1식=",{"$nulls":4},78979000]
[{"$nulls":20},"시설공사비2 : 95,000,000 =",{"$nulls":4},95000000]
[{"$nulls":20},"시설공사비3 : 67,043,000 =",{"$nulls":4},67043000]
["8.학교 재무활동",{"$nulls":9},5000,{"$nulls":5},0,null,5000]
[null,null,"1.예비비",{"$nulls":7},5000,{"$nulls":5},0,null,5000]
[{"$nulls":4},"1.예비비",{"$nulls":5},5000,{"$nulls":5},0,null,5000]
[{"$nulls":6},"1.예비비",{"$nulls":3},5000,{"$nulls":5},0,null,5000]
[{"$nulls":8},"1.예비비",null,5000,{"$nulls":5},0,null,5000,null,"예비비 : 5,000,000원*1식=",{"$nulls":4},5000000]
["세출합계",{"$nulls":9},4941284,{"$nulls":5},6801116,null,-1859832]
[]
[]
["안재기 2020년 08월 13일 10시 54분 58초",{"$nulls":14},"26",{"$nulls":6},"서울특별시교육청 대원국제중학교"]